In: Accounting
Brothers Harry and Herman Hausyerday began operations of their machine shop (H & H Tool, Inc.) on January 1, 2016. The annual reporting period ends December 31. The trial balance on January 1, 2018, follows (the amounts are rounded to thousands of dollars to simplify):
Account Titles | Debit | Credit | ||||
Cash | $ | 3 | ||||
Accounts Receivable | 5 | |||||
Supplies | 12 | |||||
Land | 0 | |||||
Equipment | 58 | |||||
Accumulated Depreciation | $ | 6 | ||||
Software | 16 | |||||
Accumulated Amortization | 7 | |||||
Accounts Payable | 5 | |||||
Notes Payable (short-term) | 0 | |||||
Salaries and Wages Payable | 0 | |||||
Interest Payable | 0 | |||||
Income Tax Payable | 0 | |||||
Common Stock | 68 | |||||
Retained Earnings | 8 | |||||
Service Revenue | 0 | |||||
Salaries and Wages Expense | 0 | |||||
Depreciation Expense | 0 | |||||
Amortization Expense | 0 | |||||
Income Tax Expense | 0 | |||||
Interest Expense | 0 | |||||
Supplies Expense | 0 | |||||
Totals | $ | 94 | $ | 94 | ||
Transactions and events during 2018 (summarized in thousands of dollars) follow:
Borrowed $12 cash on March 1 using a short-term note.
Purchased land on March 2 for future building site; paid cash, $9.
Issued additional shares of common stock on April 3 for $26.
Purchased software on July 4, $10 cash.
Purchased supplies on account on October 5 for future use, $18.
Paid accounts payable on November 6, $13.
Signed a $25 service contract on November 7 to start February 1, 2019.
Recorded revenues of $156 on December 8, including $38 on credit and $118 collected in cash.
Recognized salaries and wages expense on December 9, $83 paid in cash.
Collected accounts receivable on December 10, $22.
Data for adjusting journal entries as of December 31:
Unrecorded amortization for the year on software, $7.
Supplies counted on December 31, 2018, $10.
Depreciation for the year on the equipment, $6.
Interest of $1 to accrue on notes payable.
Salaries and wages earned but not yet paid or recorded, $12.
Income tax for the year was $8. It will be paid in 2019.
Prepare an unadjusted trial balance. (Enter your answers in thousands of dollars.)
Unadjusted trial balance is prepared before making any year-end adjustments.
H&H Tool Inc. | H&H Tool Inc. | ||||||||||||||
Trial Balance | Unadjusted Trial Balance | ||||||||||||||
January 1, 2018 | December 31, 2018 | ||||||||||||||
(in thousands) | (in thousands) | ||||||||||||||
Debit Balances | Credit balances | Mar-01 | Mar-02 | Apr-03 | Jul-04 | Oct-05 | Nov-06 | Nov-07 | Dec-08 | Dec-09 | Dec-10 | Total | Debit | Credit | |
Cash | 3 | 12 | -9 | 26 | -10 | -13 | 118 | -83 | 22 | 63 | 66 | ||||
Account Receivable | 5 | 38 | -22 | 16 | 21 | ||||||||||
Supplies | 12 | 18 | 18 | 30 | |||||||||||
land | 0 | 9 | 9 | 9 | |||||||||||
Equipment | 58 | 0 | 58 | ||||||||||||
Accumulated depreciation | 6 | 0 | 6 | ||||||||||||
Software | 16 | 10 | 10 | 26 | |||||||||||
Accumulated depreciation | 7 | 0 | 7 | ||||||||||||
Accounts payable | 5 | 18 | -13 | 5 | 10 | ||||||||||
Notes Payable | 0 | 12 | 12 | 12 | |||||||||||
salaries and Wages payable | 0 | 0 | 0 | ||||||||||||
Interest Payable | 0 | 0 | 0 | ||||||||||||
Income tax payable | 0 | 0 | 0 | ||||||||||||
Common Stock | 68 | 26 | 26 | 94 | |||||||||||
Retained earnings | 8 | 0 | 8 | ||||||||||||
Service Revenue | 0 | 156 | 156 | 156 | |||||||||||
Salaries and Wages Expense | 0 | 83 | 83 | 83 | |||||||||||
Supplies Expense | 0 | 0 | 0 | ||||||||||||
Depreciation Expense | 0 | 0 | 0 | ||||||||||||
Amortization Expense | 0 | 0 | 0 | ||||||||||||
Interest Expense | 0 | 0 | 0 | ||||||||||||
Income tax expense | 0 | 0 | 0 | ||||||||||||
0 | 293 | 293 |