Question

In: Accounting

Brothers Harry and Herman Hausyerday began operations of their machine shop (H & H Tool, Inc.)...

Brothers Harry and Herman Hausyerday began operations of their machine shop (H & H Tool, Inc.) on January 1, 2013. The annual reporting period ends December 31. The trial balance on January 1, 2015, follows (the amounts are rounded to thousands of dollars to simplify):

Account Titles Debit Credit
Cash 2
Accounts Receivable 6
Supplies

13

Land 0
Equipment 67
Accumulated Depreciation 5
Software 21
Accumulated Amortization 7
Accounts Payable 4
Notes Payable(short term) 0
Salaries and Wages Payable 0
Interest Payable 0
Income Tax Payable 0
Common Stock 84
Retained Earnings 9
Service Revenue 0
Salaries and Wages Expense 0
Depreciation Expense 0
Amortization Expense 0
Income Tax Expense 0
Interest Expense 0
Supplies Expense 0
Totals 109 109

Transactions during 2015 (summarized in thousands of dollars) follow:

1. Borrowed $11 cash on a six-month note payable dated March 1, 2015.
2. Purchased land for future building site; paid cash, $8.
3. Earned revenues for 2015, $174, including $47 on credit and $127 collected in cash.
4. Issued additional shares of stock for $4.
5. Recognized salaries and wages expense for 2015, $92 paid in cash.
6. Collected accounts receivable, $31.
7. Purchased software, $11 cash.
8. Paid accounts payable, $12.
9. Purchased supplies on account for future use, $19.

10.Signed a $20 service contract to start February 1, 2016.

Data for adjusting journal entries:

11. Unrecorded amortization for the year on software, $7.
12. Supplies counted on December 31, 2015, $12.
13. Depreciation for the year on the equipment, $5.
14. Accrued interest of $1 on notes payable.
15. Salaries and wages earned but not yet paid or recorded, $13.

16. Income tax for the year was $7. It will be paid in 201

2) Record journal entries for transactions (1) through (10). (If no entry is required for a transaction/event, select "No Journal Entry Required" in the first account field. Enter your answers in thousands of dollars.)

3, 5 and 8.

Set up T-accounts for the accounts on the trial balance. Enter beginning balances and post the transactions 1-10, adjusting entries 11-16, and closing entry. (Enter your answers in thousands of dollars.)

Post the journal entries from requirement 2 to T-accounts and prepare an unadjusted trial balance.

Record the adjusting journal entries (11) through (16). (If no entry is required for a transaction/event, select "No Journal Entry Required" in the first account field. Enter your answers in thousands of dollars.)

Post the adjusting entries from requirement 4 and prepare an adjusted trial balance. (Enter your answers in thousands of dollars.)

Prepare an income statement.

Prepare a statement of retained earnings.

Prepare balance sheet.

(Amounts to be deducted should be indicated by a minus sign.)

Prepare the closing journal entry. (If no entry is required for a transaction/event, select "No Journal Entry Required" in the first account field. Enter your answers in thousands of dollars.)

Post the closing entry from requirement 7 and prepare a post-closing trial balance. (Enter your answers in thousands of dollars.)

How much net income did H & H Tool, Inc., generate during 2015? What was its net profit margin? (Enter "Net Income" in thousands of dollars. Round "Net Profit Profit" to 2 decimal places.)

What is its current ratio? (Enter your answers in thousands of dollars.)

  

Solutions

Expert Solution

The question is very long. It is practically impossible to answer all the questions within the available time. I have completed journal entries, t-accounts, unadjusted trial balance, adjusting entries and adjusted trial balance.

______

Part 2)

The journal entries are prepared as below:

Events Account Titles Debit Credit
1) Cash $11
Notes Payable (Short Term) $11
2) Land $8
Cash $8
3) Cash $127
Accounts Receivable $47
Service Revenue $174
4) Cash $4
Common Stock $4
5) Salaries and Wages Expense $92
Cash $92
6) Cash $31
Accounts Receivable $31
7) Software $11
Cash $11
8) Accounts Payable $12
Cash $12
9) Supplies $19
Accounts Payable $19
10) No Journal Entry Required

_____

Part 3)

The T-Accounts are prepared as below:

Cash
Beg. Bal. 2
1) 11 8 2)
3) 127 92 5)
4) 4 11 7)
6) 31 12 8)
End. Bal. $52

_____

Accounts Receivable
Beg. Bal. 6
3) 47 31 6)
End. Bal. $22

_____

Supplies
Beg. Bal. 13
9) 19
20 12)
End. Bal. $12

_____

Land
Beg. Bal. 0
2) 8
End. Bal. $8

_____

Equipment
Beg. Bal. 67
End. Bal. $67

_____

Accumulated Depreciation - Equipment
5 Beg. Bal.
5 13)
$10 End. Bal.

_____

Software
Beg. Bal. 21
7) 11
End. Bal. $32

_____

Accumulated Amortization
7 Beg. Bal.
7 11)
$14 End. Bal.

_____

Accounts Payable
8) 12 4 Beg. Bal.
19 9)
$11 End. Bal.

_____

Notes Payable
0 Beg. Bal.
11 1)
$11 End. Bal.

_____

Salaries and Wages Payable
0 Beg. Bal.
13 15)
$13 End. Bal.

_____

Interest Payable
0 Beg. Bal.
1 14)
$1 End. Bal.

_____

Income Tax Payable
0 Beg. Bal.
7 16)
$7 End. Bal.

_____

Common Stock
84 Beg. Bal.
4 4)
$88 End. Bal.

_____

Retained Earnings
9 Beg. Bal.
29 CE1
$38 End. Bal.

_____

Service Revenue
3) 174 174 Beg. Bal.
$0 End. Bal.

_____

Salaries and Wages Expense
Beg. Bal. 0
5) 92
15) 13 105 CE1
End. Bal. $0

_____

Depreciation Expense
Beg. Bal. 0
13) 5 5 CE1
End. Bal. $0

_____

Amortization Expense
Beg. Bal. 0
11) 7 7 CE1
End. Bal. $0

_____

Income Tax Expense
Beg. Bal. 0
16) 7 7 CE1
End. Bal. $0

_____

Interest Expense
Beg. Bal. 0
14) 1 1 CE1
End. Bal. $0

_____

Supplies Expense
Beg. Bal. 0
12) 20 20 CE1
End. Bal. $0

_____

The unadjusted trial balance is prepared as below:

H & H Tool Inc.
Unadjusted Trial Balance
At December 2015
(in thousands)
Account Titles Debit Credit
Cash 52
Accounts Receivable 22
Supplies (13 + 19) 32
Land 8
Equipment 67
Accumulated Depreciation 5
Software 32
Accumulated Amortization 7
Accounts Payable 11
Notes Payable (Short-Term) 11
Salaries and Wages Payable
Interest Payable
Income Tax Payable
Common Stock 88
Retained Earnings 9
Service Revenue 174
Salaries and Wages Expense 92
Supplies Expense
Depreciation Expense
Interest Expense
Income Tax Expense
Totals $305 $305

_____

The adjusting entries are given as follows:

Events Account Titles Debit Credit
11) Amortization Expense $7
Accumulated Amortization $7
12) Supplies Expense $20
Supplies $20
13) Depreciation Expense $5
Accumulated Depreciation $5
14) Interest Expense $1
Interest Payable $1
15) Salaries and Wages Expense $13
Salaries and Wages Payable $13
16) Income Tax Expense $7
Income Tax Payable $7

_____

The adjusted trial balance is prepared as follows:

H & H Tool Inc.
Adjusted Trial Balance
At December 2015
(in thousands)
Account Titles Debit Credit
Cash 52
Accounts Receivable 22
Supplies 12
Land 8
Equipment 67
Accumulated Depreciation 10
Software 32
Accumulated Amortization 14
Accounts Payable 11
Notes Payable (Short-Term) 11
Salaries and Wages Payable 13
Interest Payable 1
Income Tax Payable 7
Common Stock 88
Retained Earnings 9
Service Revenue 174
Salaries and Wages Expense 105
Supplies Expense 20
Amortization Expense 7
Depreciation Expense 5
Interest Expense 1
Income Tax Expense 7
Totals $338 $338

Related Solutions

Brothers Harry and Herman Hausyerday began operations of their machine shop (H & H Tool, Inc.)...
Brothers Harry and Herman Hausyerday began operations of their machine shop (H & H Tool, Inc.) on January 1, 2016. The annual reporting period ends December 31. The trial balance on January 1, 2018, follows (the amounts are rounded to thousands of dollars to simplify): Account Titles Debit Credit Cash $ 2 Accounts Receivable 6 Supplies 13 Land 0 Equipment 61 Accumulated Depreciation $ 5 Software 15 Accumulated Amortization 6 Accounts Payable 4 Notes Payable (short-term) 0 Salaries and Wages...
Brothers Harry and Herman Hausyerday began operations of their machine shop (H & H Tool, Inc.)...
Brothers Harry and Herman Hausyerday began operations of their machine shop (H & H Tool, Inc.) on January 1, 2016. The annual reporting period ends December 31. The trial balance on January 1, 2018, follows (the amounts are rounded to thousands of dollars to simplify): Account Titles Debit Credit Cash $ 3 Accounts Receivable 5 Supplies 12 Land 0 Equipment 69 Accumulated Depreciation $ 6 Software 24 Accumulated Amortization 4 Accounts Payable 5 Notes Payable (short-term) 0 Salaries and Wages...
Brothers Harry and Herman Hausyerday began operations of their machine shop (H & H Tool, Inc.)...
Brothers Harry and Herman Hausyerday began operations of their machine shop (H & H Tool, Inc.) on January 1, 2016. The annual reporting period ends December 31. The trial balance on January 1, 2018, follows (the amounts are rounded to thousands of dollars to simplify): Account Titles Debit Credit Cash $ 3 Accounts Receivable 5 Supplies 12 Land 0 Equipment 69 Accumulated Depreciation $ 6 Software 24 Accumulated Amortization 4 Accounts Payable 5 Notes Payable (short-term) 0 Salaries and Wages...
Brothers Harry and Herman Hausyerday began operations of their machine shop (H & H Tool, Inc.)...
Brothers Harry and Herman Hausyerday began operations of their machine shop (H & H Tool, Inc.) on January 1, 2016. The annual reporting period ends December 31. The trial balance on January 1, 2018, follows (the amounts are rounded to thousands of dollars to simplify): Account Titles Debit Credit Cash $ 4 Accounts Receivable 4 Supplies 11 Land 0 Equipment 53 Accumulated Depreciation $ 7 Software 20 Accumulated Amortization 7 Accounts Payable 6 Notes Payable (short-term) 0 Salaries and Wages...
Brothers Harry and Herman Hausyerday began operations of their machine shop (H & H Tool, Inc.)...
Brothers Harry and Herman Hausyerday began operations of their machine shop (H & H Tool, Inc.) on January 1, 2016. The annual reporting period ends December 31. The trial balance on January 1, 2018, follows (the amounts are rounded to thousands of dollars to simplify): Account Titles Debit Credit Cash $ 3 Accounts Receivable 5 Supplies 12 Land 0 Equipment 58 Accumulated Depreciation $ 6 Software 16 Accumulated Amortization 7 Accounts Payable 5 Notes Payable (short-term) 0 Salaries and Wages...
Brothers Harry and Herman Hausyerday began operations of their machine shop (H & H Tool, Inc.)...
Brothers Harry and Herman Hausyerday began operations of their machine shop (H & H Tool, Inc.) on January 1, 2016. The annual reporting period ends December 31. The trial balance on January 1, 2018, follows (the amounts are rounded to thousands of dollars to simplify): Account Titles Debit Credit Cash $ 3 Accounts Receivable 5 Supplies 12 Land 0 Equipment 58 Accumulated Depreciation $ 6 Software 16 Accumulated Amortization 7 Accounts Payable 5 Notes Payable (short-term) 0 Salaries and Wages...
Brothers Harry and Herman Hausyerday began operations of their machine shop (H & H Tool, Inc.)...
Brothers Harry and Herman Hausyerday began operations of their machine shop (H & H Tool, Inc.) onJanuary 1, 2013. The annual reporting period ends December 31. The trial balance on January 1, 2015, follows(the amounts are rounded to thousands of dollars to simplify): Account Titles Debit Credit cash 2 accounts recievable 6 supplies 13 land 0 equipment 64 accumulated depreciation 5 software 18 accumulated amortization 4 accounts payable 4 notes payable (short-term) 0 salaries and wages payable 0 interest payable...
Brothers Harry and Herman Hausyerday began operations of their machine shop (H & H Tool, Inc.)...
Brothers Harry and Herman Hausyerday began operations of their machine shop (H & H Tool, Inc.) on January 1, 2016. The annual reporting period ends December 31. The trial balance on January 1, 2018, follows (the amounts are rounded to thousands of dollars to simplify): Account Titles Debit Credit Cash $ 4 Accounts Receivable 4 Supplies 11 Land 0 Equipment 56 Accumulated Depreciation $ 7 Software 17 Accumulated Amortization 4 Accounts Payable 6 Notes Payable (short-term) 0 Salaries and Wages...
Brothers Harry and Herman Hausyerday began operations of their machine shop (H & H Tool, Inc.)...
Brothers Harry and Herman Hausyerday began operations of their machine shop (H & H Tool, Inc.) on January 1, 2016. The annual reporting period ends December 31. The trial balance on January 1, 2018, follows (the amounts are rounded to thousands of dollars to simplify): Account Titles Debit Credit Cash $ 4 Accounts Receivable 4 Supplies 11 Land 0 Equipment 56 Accumulated Depreciation $ 7 Software 17 Accumulated Amortization 4 Accounts Payable 6 Notes Payable (short-term) 0 Salaries and Wages...
Brothers Harry and Herman Hausyerday began operations of their machine shop (H & H Tool, Inc.)...
Brothers Harry and Herman Hausyerday began operations of their machine shop (H & H Tool, Inc.) on January 1, 2016. The annual reporting period ends December 31. The trial balance on January 1, 2018, follows (the amounts are rounded to thousands of dollars to simplify): Account Titles Debit Credit Cash $ 4 Accounts Receivable 4 Supplies 11 Land 0 Equipment 56 Accumulated Depreciation $ 7 Software 17 Accumulated Amortization 4 Accounts Payable 6 Notes Payable (short-term) 0 Salaries and Wages...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT