In: Accounting
Cathcart Corporation had the following inventory balances on January 1, 2020: Raw Materials Inventory $10,000 Work in Process Inventory $20,000 Finished Goods Inventory $28,000 During 2020, the following transactions occurred: 1. Purchased $60,000 of raw materials on account. 2. $40,000 of raw materials were issued to the factory of which $35,000 are considered to be direct materials. 3. Total factory labor charges included 10,000 direct labor hours paid at $8 per hour and $20,000 of indirect labor charges. 4. Other factory overhead costs incurred included $8,000 of factory depreciation, $1,000 of expired factory insurance, $3,000 of accrued factory property taxes, and $4,000 of miscellaneous factory costs paid in cash. 5. Units with a total cost of $154,000 were completed. 6. Units with a total cost of $140,000 were sold for $200,000 cash. Cathcart Company uses an actual costing system. REQUIRED: A. Complete a cost-flow T-account diagram. B. Prepare all of the necessary journal entries. C. Prepare a manufacturing statement and a partial (through gross profit) income statement
A. | Raw Materials Inventory | Work in Process Inventory | |||||||
Ref. | Debit | Ref. | Credit | Ref. | Debit | Ref. | Credit | ||
Bal. | 10000 | 2 | 40000 | Bal. | 20000 | 5 | 154000 | ||
1 | 60000 | 2 | 35000 | ||||||
70000 | 40000 | 3 | 80000 | ||||||
Bal. | 30000 | From FOH | 41000 | ||||||
176000 | 154000 | ||||||||
Bal. | 22000 | ||||||||
Finished Goods Inventory | Factory overhead | ||||||||
Ref. | Debit | Ref. | Credit | Ref. | Debit | Ref. | Credit | ||
Bal. | 28000 | 6 | 140000 | 2 | 5000 | Tr, to WIP | 41000 | ||
5 | 154000 | 3 | 20000 | ||||||
182000 | 140000 | 4 | 16000 | ||||||
Bal. | 42000 | 41000 | 41000 | ||||||
Cost of goods sold | |||||||||
Ref. | Debit | Ref. | Credit | ||||||
6 | 140000 | ||||||||
B. | Journal entries: | ||||||||
Ref. | Account titles | Debit | Credit | ||||||
1 | Raw Materials Inventory | 60000 | |||||||
Accounts payable | 60000 | ||||||||
(Purchased raw materials on account) | |||||||||
2 | Work in Process Inventory | 35000 | |||||||
Factory overhead | (40000-35000) | 5000 | |||||||
Raw Materials Inventory | 40000 | ||||||||
(Materials issued) | |||||||||
3 | Work in Process Inventory | (10000*8) | 80000 | ||||||
Factory overhead | 20000 | ||||||||
Wages payable | 100000 | ||||||||
(Factory labor incurred) | |||||||||
4 | Factory overhead | 16000 | |||||||
Accumulated depreciation | 8000 | ||||||||
Prepaid insurance | 1000 | ||||||||
Property taxes payable | 3000 | ||||||||
Cash | 4000 | ||||||||
(Factory overhead incurred) | |||||||||
5 | Finished Goods Inventory | 154000 | |||||||
Work in Process Inventory | 154000 | ||||||||
(Units completed) | |||||||||
6 | Cash | 200000 | |||||||
Sales | 200000 | ||||||||
(Units sold) | |||||||||
Cost of goods sold | 140000 | ||||||||
Finished Goods Inventory | 140000 | ||||||||
(Cost of goods sold recorded) |