In: Accounting
The May 1st balances for the following accounts are:
Raw Materials Inventory $ 6,500
Work in Process Inventory $ 5,400 (Job 1006 - $3,100; Job 1007 - $2,300)
Finished Goods Inventory $ 0
The transactions for May are as follows:
a. Purchased materials on account, $25,000.
b. Issued materials to production as follows:
Job 1006 - $2,700
Job 1007 - $5,500
Job 1008 - $2,300
Job 1009 - $3,800
Job 1010 - $3,000
Job 1011 - $3,700
c.Issued indirect materials to production, $5,750.
d.The company processed payroll and incurred the following costs:
a.The direct labor rate is $14.50 per hour.
Direct labor hours (DLH) incurred are as follows:
(Job 1006 – 140 DLH; Job 1007 – 56 DLH; Job 1008 – 305 DLH; Job 1009 – 75 DLH;
Job 1010 – 125 DLH; Job 1011 – 310 DLH);
b.Indirect factory labor, $30,800;
c.Selling department salary, $10,500;
d.Selling department commissions, $5, 900;
e.Administrative personnel salary, $12,400.
e.Incurred various actual costs on account:
Depreciation on factory equipment, $10,100;
Depreciation on equipment used by administrative personnel, $1,400;
Factory utilities, $1,050;
Corporate headquarters utilities, $450;
Property Taxes on factory equipment, $5,950;
Property taxes on corporate headquarters, $2,090;
Maintenance, 1,150 for corporate headquarters and $7,450 for plant.
f.The company uses normal costing. It allocates manufacturing overhead costs using budgeted rate per direct labor hour. Budgeted manufacturing overhead costs for the period were $590,000 and budgeted direct labor-hours were 10,000 DLHs. Calculate the predetermined overhead rate and journalize the applied manufacturing overhead cost for the period (Show your calculations).
g.Completed Jobs #1006, 1007, and 1011. (Hint: you will need to determine the cost of each job – see schedule of job cost.)
h.Sold Jobs #1006 and #1007. Customers were billed $25,000 for Job #1006 and $44,400 for Job #1007.
Requirements:
1.Prepare T-accounts for Manufactory Overhead. Compute the amount of over/under-applied overhead. State if the account is over/under-applied. Close any over/under applied overhead to the Cost of Goods Sold account (prepare a journal entry in the General Journal).
Pre-determined Overheads rate: Estimated Overheads/ Estimated Labour hours | |||||||
($590,000 /10,000 hours) = $ 59 per labour hour | |||||||
Actual Labour hours used: | |||||||
Job1006 | 140 | ||||||
Job 1007 | 56 | ||||||
Job 1008 | 305 | ||||||
Job 1009 | 75 | ||||||
Job 1010 | 125 | ||||||
Job 1011 | 310 | ||||||
Total Labour hours | 1011 | ||||||
Actual Overheads incurred: | |||||||
Indirect Material | 5750 | ||||||
Indirect labour | 30800 | ||||||
Depreciation on Factory equipment | 10100 | ||||||
Factory utilities | 1050 | ||||||
Property tax | 5950 | ||||||
Maintenance on plant | 7450 | ||||||
Total Overheads incurred | 61100 | ||||||
Less: Overheads applied | 59649 | ||||||
(1011 LDH @ $5.90) | |||||||
Under-applied overheads | 1451 | ||||||
FACTORY OVERHEADS | |||||||
Indirect Material | 5750 | WIP Inv | 59,649 | ||||
Indirect labour | 30800 | ||||||
Depreciation on Factory equipment | 10100 | ||||||
Factory utilities | 1050 | ||||||
Property tax | 5950 | ||||||
Maintenance on plant | 7450 | ||||||
Total Overheads incurred | 61100 | ||||||
Balance | 1,451 | ||||||
Journal entry for Undeapplied overheads: | |||||||
Cost of Goods sold Account Dr. | 1451 | ||||||
Factory overheads | 1451 |