In: Finance
Claire Corporation is planning to issue bonds with a face value of $150,000 and a coupon rate of 8 percent. The bonds mature in two years and pay interest quarterly every March 31, June 30, September 30, and December 31. All of the bonds were sold on January 1 of this year. Claire uses the effective-interest amortization method and does not use a discount account. Assume an annual market rate of interest of 12 percent. (FV of $1, PV of $1, FVA of $1, and PVA of $1) (Use the appropriate factor(s) from the tables provided.)
1. Provide the journal entry to record the issuance of the bonds. (If no entry is required for a transaction/event, select "No journal entry required" in the first account field. Round your final answers to nearest whole dollar amount.)
Step-1:Calculate current price | |||||||
Current Price | $ 1,39,470 | ||||||
Working: | |||||||
a. | Present value of iinterest | Quarterly coupon interest x Present value of annuity of $ 1 | $ 3,000 | x | 7.0197 | = | $ 21,059 |
Present value of maturity value | Face Value x Discount factor | $ 1,50,000 | x | 0.7894 | = | $1,18,411 | |
Price of bond | $1,39,470 | ||||||
b. | Present value of annuity of $ 1 | = | (1-(1+i)^-n)/i | Where, | |||
= | (1-(1+0.03)^-8)/0.03 | i | 0.03 | ||||
= | 7.0197 | n | 8 | ||||
c. | Discount factor | = | 1.03^-8 | ||||
= | 0.7894 | ||||||
d. | Quarterly Interest payment | = | Face Value X Interest rate | ||||
= | $ 1,50,000 | x | 2.0% | ||||
= | $ 3,000 | ||||||
Step-2:Journal entry to record the issuance | |||||||
Date | Account title and explanation | Debit | Credit | ||||
;January 1 | Cash | $ 1,39,470 | |||||
Discount on bonds payable | $ 10,530 | ||||||
Bonds Payable | $ 1,50,000 | ||||||
(To record bond issued at discount) | |||||||