In: Accounting
Claire Corporation is planning to issue bonds with a face value of $210,000 and a coupon rate of 10 percent. The bonds mature in two years and pay interest quarterly every March 31, June 30, September 30, and December 31. All of the bonds were sold on January 1 of this year. Claire uses the effective-interest amortization method and also uses a discount account. Assume an annual market rate of interest of 12 percent. (FV of $1, PV of $1, FVA of $1, and PVA of $1) (Use the appropriate factor(s) from the tables provided.) 8.value: 10.00 pointsRequired information
Required: 1. Provide the journal entry to record the issuance of the bonds. (If no entry is required for a transaction/event, select "No journal entry required" in the first account field. Round your final answers to nearest whole dollar amount.) ReferenceseBook & Resources General JournalDifficulty:
Required information 2. Provide the journal entry to record the interest payment on March 31, June 30, September 30, and December 31 of this year. (If no entry is required for a transaction/event, select "No journal entry required" in the first account field. Round your final answers to nearest whole dollar amount.)
Required information 3. What bonds payable amount will Claire report on this year’s December 31 balance sheet? (Round your final answers to nearest whole dollar amount.)
Issue price: | |||||||||||
Present value of interest Quarterly received for 2 years i.e. 8 payment at 2.5% | 36853.43 | ||||||||||
($ 5250 * Annuity factor for 8 period at 3% i.e. 7.0197) | |||||||||||
Present value of Maturity received at year-2 ($210000* 0.7894) | 165774 | ||||||||||
ISSUE PRICE | 202627 | ||||||||||
Journal Entry: | |||||||||||
a. | Cash Account Dr. | 202627 | |||||||||
Discount on bonds payable (210000-202627) | 7373 | ||||||||||
Bonds payable | 210000 | ||||||||||
31-Mar | Interest expense Dr. | 6079 | |||||||||
Cash Account | 5250 | ||||||||||
Discount on Bonds payable (53486/10) | 829 | ||||||||||
30-Jun | Interest expense Dr. | 6104 | |||||||||
Cash Account | 5250 | ||||||||||
Discount on Bonds payable (53486/10) | 854 | ||||||||||
30-Sep | Interest expense Dr. | 6129 | |||||||||
Cash Account | 5250 | ||||||||||
Discount on Bonds payable (53486/10) | 879 | ||||||||||
31-Dec | Interest expense Dr. | 6156 | |||||||||
Cash Account | 5250 | ||||||||||
Discount on Bonds payable (53486/10) | 906 | ||||||||||
Amortization table: | |||||||||||
Date | cash Interest | Interest exp | Discount Amortizd | Unamortized Discount | Carrying value | ||||||
31.03. | 5250 | 6079 | 829 | 6544 | 203456 | ||||||
30.06 | 5250 | 6104 | 854 | 5690 | 204310 | ||||||
30.09 | 5250 | 6129 | 879 | 4811 | 205189 | ||||||
31.12 | 5250 | 6156 | 906 | 3905 | 206095 | ||||||
Balance Sheet: | |||||||||||
Bonds payable | 210,000 | ||||||||||
Less: Disccount on bonds payable | 3905 | ||||||||||
Net balance in bonds payable | 206,095 |