In: Accounting
Claire Corporation is planning to issue bonds with a face value of $100,000 and a coupon rate of 8 percent. The bonds mature in two years and pay interest quarterly every March 31, June 30, September 30, and December 31. All of the bonds were sold on January 1 of this year. Claire uses the effective-interest amortization method and also uses a discount account. Assume an annual market rate of interest of 12 percent. (FV of $1, PV of $1, FVA of $1, and PVA of $1) (Use the appropriate factor(s) from the tables provided.)
1. Provide the journal entry to record the issuance of the bonds. (If no entry is required for a transaction/event, select "No journal entry required" in the first account field. Round your final answers to nearest whole dollar amount.)
No | Date | General Journal | Debit | Credit |
---|---|---|---|---|
1 | January 01 | |||
2. Provide the journal entry to record the interest payment on March 31, June 30, September 30, and December 31 of this year.
No | Date | General Journal | Debit | Credit |
---|---|---|---|---|
1 | March 31 | |||
2 | June 30 | |||
3 | September 30 | |||
4 | December 31 | |||
3. What bonds payable amount will Claire report on this year's December 31 balance sheet? (Round your final answers to nearest whole dollar amount.)
Bonds Payable:
1) Journal entry :-
Date | Particulars | Debit ($) | Credit ($) |
Jan 1 | Cash (Working Note 1) A/c Dr. | 92980 | |
Discount on bonds payable A/c Dr. | 7020 | ||
To Bonds Payable | 100000 |
Working Note 1 :-
Particulars | Amount ($) | Present Value factor@3% | Present Value |
Interest on Bonds | |||
(100000 * 8% * (1/4)) | 2000 | 7.01969 | 14039 |
Principal Value | 100000 | 0.78941 | 78941 |
Total | 92980 |
2).Journal Entries of Interest Expense and Amortization.
Date | Particulars | Debit ($) | Credit ($) |
Mar 31 | Interest Expense A/c Dr. | 2789 | |
To Cash | 2000 | ||
To Discount on bonds payable | 789 | ||
June 30 | Interest Expense A/c Dr. | 2813 | |
To Cash | 2000 | ||
To Discount on bonds payable | 813 | ||
Sep. 30 | Interest Exxpense A/c Dr. | 2837 | |
To Cash | 2000 | ||
To Discount on bonds payable | 837 | ||
Dec 31 | Interest Expense A/c Dr. | 2837 | |
To Cash | 2000 | ||
To Discount on bonds payable | 863 | ||
Working Note 2 :-
Date | Coupon Interest (A) | Market interest (B) | Discount to be amortized (C) | Carring Value (D) |
($100000*8%*(1/4)) | (Carrying Value*12%*(1/4)) | C = B - A | (D = Previous year + C) | |
jan 1 | $92980 | |||
Mar 31 | $2000 | $2789 | $789 | $93769 |
jun 30 | $2000 | $2813 | $813 | $94582 |
Sep 30 | $2000 | 2837 | $837 | $95420 |
dec 31 | $2000 | 2863 | $863 | $96283 |
3). The bonds payable reported in balance sheet as on 31 Dec.
Bonds Payable = $96283