In: Accounting
GMAT Corporation is planning to issue bonds with a face value of $251,000 and a coupon rate of 4 percent. The bonds mature in 10 years and pay interest semiannually every June 30 and December 31. All of the bonds were sold on January 1 of this year. Determine the issuance price of the bonds assuming an annual market rate of interest of 6.0 percent. (FV of $1, PV of $1, FVA of $1, and PVA of $1) (Use the appropriate factor(s) from the tables provided. Round your final answer to whole dollars.)
Issue Price:
Bonds issue price is calculated by ADDING the: |
||||
Discounted face value of bonds payable at market rate of interest, and |
||||
Discounted Interest payments amount (during the lifetime) at market rate of interest. |
Annual Rate |
Applicable rate |
Face Value |
$ 251,000.00 |
||
Market Rate |
6.00% |
3.00% |
Term (in years) |
10 |
|
Coupon Rate |
4.00% |
2.00% |
Total no. of interest payments |
20 |
Calculation of Issue price of Bond |
||||||||
Bond Face Value |
Market Interest rate (applicable for period/term) |
|||||||
PV of |
$ 251,000.00 |
at |
3.00% |
Interest rate for |
20 |
term payments |
||
PV of $1 |
0.553676 |
|||||||
PV of |
$ 251,000.00 |
= |
$ 251,000.00 |
x |
0.553676 |
= |
$ 138,973 |
A |
Interest payable per term |
at |
2.000% |
on |
$ 251,000.00 |
||||
Interest payable per term |
$ 5,020.00 |
|||||||
PVAF of 1$ |
for |
3.0% |
Interest rate for |
20 |
term payments |
|||
PVAF of 1$ |
14.87747 |
|||||||
PV of Interest payments |
= |
$ 5,020.00 |
x |
14.87747 |
= |
$ 74,685 |
B |
|
Bond Value (A+B) |
$ 213,658 |
Issue Price =$213,658
The final answer may vary due to decimal place in PV factor.
If answer do not match, leave a comment so that I can help.