In: Accounting
GMAT Corporation is planning to issue bonds with a face value of $251,000 and a coupon rate of 4 percent. The bonds mature in 10 years and pay interest semiannually every June 30 and December 31. All of the bonds were sold on January 1 of this year. Determine the issuance price of the bonds assuming an annual market rate of interest of 6.0 percent. (FV of $1, PV of $1, FVA of $1, and PVA of $1) (Use the appropriate factor(s) from the tables provided. Round your final answer to whole dollars.)
Issue Price:
| 
 Bonds issue price is calculated by ADDING the:  | 
||||
| 
 Discounted face value of bonds payable at market rate of interest, and  | 
||||
| 
 Discounted Interest payments amount (during the lifetime) at market rate of interest.  | 
| 
 Annual Rate  | 
 Applicable rate  | 
 Face Value  | 
 $ 251,000.00  | 
||
| 
 Market Rate  | 
 6.00%  | 
 3.00%  | 
 Term (in years)  | 
 10  | 
|
| 
 Coupon Rate  | 
 4.00%  | 
 2.00%  | 
 Total no. of interest payments  | 
 20  | 
| 
 Calculation of Issue price of Bond  | 
||||||||
| 
 Bond Face Value  | 
 Market Interest rate (applicable for period/term)  | 
|||||||
| 
 PV of  | 
 $ 251,000.00  | 
 at  | 
 3.00%  | 
 Interest rate for  | 
 20  | 
 term payments  | 
||
| 
 PV of $1  | 
 0.553676  | 
|||||||
| 
 PV of  | 
 $ 251,000.00  | 
 =  | 
 $ 251,000.00  | 
 x  | 
 0.553676  | 
 =  | 
 $ 138,973  | 
 A  | 
| 
 Interest payable per term  | 
 at  | 
 2.000%  | 
 on  | 
 $ 251,000.00  | 
||||
| 
 Interest payable per term  | 
 $ 5,020.00  | 
|||||||
| 
 PVAF of 1$  | 
 for  | 
 3.0%  | 
 Interest rate for  | 
 20  | 
 term payments  | 
|||
| 
 PVAF of 1$  | 
 14.87747  | 
|||||||
| 
 PV of Interest payments  | 
 =  | 
 $ 5,020.00  | 
 x  | 
 14.87747  | 
 =  | 
 $ 74,685  | 
 B  | 
|
| 
 Bond Value (A+B)  | 
 $ 213,658  | 
|||||||
Issue Price =$213,658
The final answer may vary due to decimal place in PV factor.
If answer do not match, leave a comment so that I can help.