In: Operations Management
Plan
E:
Keep the current workforce, which is producing
1 comma 6001,600
units per month, and subcontract to meet the rest of the demand. Subcontract cost is
$7575
per unit. Subcontracting capacity is limited to
500500
units per month. The warehouse and overtime constraints from Plan D do not apply to this plan.
| 
 Plan E  | 
|||||||
| 
 Month  | 
 Demand  | 
 Production (Units)  | 
 Subcontract (Units)  | 
 Ending Inventory  | 
|||
| 
 0  | 
 December  | 
 200200  | 
|||||
| 
 1  | 
 January  | 
 1 comma 4501,450  | 
 1 comma 6001,600  | 
 nothing  | 
 nothing  | 
||
| 
 2  | 
 February  | 
 1 comma 6001,600  | 
 1 comma 6001,600  | 
 nothing  | 
 nothing  | 
||
| 
 3  | 
 March  | 
 1 comma 7001,700  | 
 1 comma 6001,600  | 
 nothing  | 
 nothing  | 
||
| 
 4  | 
 April  | 
 1 comma 7001,700  | 
 1 comma 6001,600  | 
 nothing  | 
 nothing  | 
||
| 
 5  | 
 May  | 
 2 comma 1002,100  | 
 1 comma 6001,600  | 
 nothing  | 
 nothing  | 
||
| 
 6  | 
 June  | 
 2 comma 1002,100  | 
 1 comma 6001,600  | 
 nothing  | 
 nothing  | 
||
| 
 7  | 
 July  | 
 1 comma 9001,900  | 
 1 comma 6001,600  | 
 nothing  | 
 nothing  | 
||
| 
 8  | 
 August  | 
 1 comma 3001,300  | 
 1 comma 6001,600  | 
 nothing  | 
 nothing  | 
||
The total subcontracting cost= $nothing (Enter your response as a whole number)
The total inventory holding cost for January through August = $nothing
The total cost excluding normal time labour costs, Plan E= $nothing
Below is the screenshot of the formula applied -

Below is the screenshot of the result -

Subcontract Cost = 86250
Holding cost = 28000
Total Cost = 114250