In: Accounting
Complete and submit the assignment in an EXCEL file.
Full credit is earned only if the formulas for the calculations is evident in the spreadsheet
She Shed. Corp was organized in 2017. These business events occurred during the year, affecting intangible assets.
1. Purchased a license for $20,000 on July 1, 2017. The license gives She Shed exclusive rights to sell its sheds in the tri-state region and will expire on July 1, 2025.
2. Purchased a patent on January 2, 2018, for $40,000. It is estimated to have a 5-year life.
3. Costs incurred to develop an exclusive Internet connection process as of June 1, 2018, were $45,000. The process has an indefinite life.
4. On April 1, 2018, She Shed. purchased a small circuit board manufacturer for $350,000. Goodwill recorded in the transaction was $90,000.
5. On July 1, 2018, legal fees for successful defense of the patent purchased on January 2, 2018, were $11,400.
6. Research and development costs incurred as of September 1, 2018, were $75,000.
(a) Prepare the journal entries to record all the entries related to the patent during 2018.
(b) At December 31, 2018, an impairment test is performed on the license purchased in 2017. It is estimated that the net cash flows to be received from the license will be $13,000, and its fair value is $7,000.
Compute the amount of impairment, if any, to be recorded on December 31, 2018.
(c) What is the amount to be reported for intangible assets on the balance sheet at December 31, 2017 and December 31, 2018?
a | Journal Entries | |||||
Date | Account Title | Debit-$ | Credit-$ | |||
2-Jan-18 | Patent | 40000 | ||||
Cash | 40000 | |||||
1-Jul-18 | Patent | 11400 | ||||
Cash | 11400 | |||||
31-Dec-18 | Patent Amortization Exp | 9267 | ||||
Patents | 9267 | |||||
WN | Computation of Patent Exp | |||||
40000*12/60 | 8000 | |||||
11400*6/54 | 1267 | |||||
9267 | ||||||
b | Computation of impairment Loss | |||||
Cost | 20000 | |||||
Acc Depreciation | -3750 | |||||
(20000*18/96) | ||||||
Book Value | 16250 | |||||
Book Value 16250 is greater than net cash flows of 13000.Therefore the license is impaired.The impair | ||||||
loss is computed as follows: | ||||||
Book Value | 16250 | |||||
Fair Value | 7000 | |||||
Loss | 9250 | |||||
c | Intangible Assets as on Dec 31 2017 | |||||
Cost | 20000 | |||||
Less Accumulated Amortization | ||||||
20000*6/96 | -1250 | |||||
Total | 18750 | |||||
Intangible assets as on Dec 31 2018 | ||||||
License | 7000 | |||||
Patents(40000+11400-9267) | 42133 | |||||
Goodwill | 90000 |