Question

In: Finance

Complete the questions below. Submit only an Excel spreadsheet with your name, one tab for each...

Complete the questions below. Submit only an Excel spreadsheet with your name, one tab for each question, and your Excel Solver solution; ensure that you clearly identify each answer.

A local pastry shop is planning their next morning’s production. The shop has three main items that they sell: cakes, cupcakes, and cannolis. All of these are made in-house with the shop’s own ingredients. The recipes for these items are as follows:

Cakes: 5 eggs, 2 cups flower, 15 g of sugar, 1 cup of milk

Cupcakes: 2 egg, 0.5 cups of flower, 10 g of sugar, 0.25 cup of milk

Cannoli: 4 eggs, no flower, 25 g of sugar, 0.25 cup of milk

The pastry shop sells cakes for $8, cupcakes for $3, and cannolis for $6. At the moment, there are 150 eggs, 50 cups of flower, 5 kg of sugar, and 4 gallons of milk available.

1. How much of each item should the pastry shop make in order to maximize their potential profit? What is their maximum potential profit?

2. Suppose the shop had to make at least 5 of each item in order to keep a sufficient variety ready? What would be the new optimal combination? What is their maximum
potential profit now?

3. Now suppose that tomorrow they are receiving an order of 100 eggs, 35 cups of flour, 3 kg of sugar, and 2 gallons of milk. What production plan maximizes your potential profit for the next two days? What is this maximum potential profit? Remember that they must still make at least 5 of each item every day.

Solutions

Expert Solution

Please note that there is now way we can give you an excel sheet. You will have to prepare your own sheet. However, I have laid down step by step procedure so that you can prepare your own excel at your end. I have also provided the snapshots of the answers so that you can check.

Please note that requirement of sugar is in gms while opening inventory of sugar is in kg. Hence, we will use 5 kg of sugar = 5000 gms. 1 gallon of milk = 16 cups of milk. Hence 4 gallons = 64 cups.

1. How much of each item should the pastry shop make in order to maximize their potential profit? What is their maximum potential profit?

Set up your excel as shown below. Adjacent cells contain the excel formula i have used in the blank cells currently displaying 0.

The solution will look like this. Yellow colored cells contain the answers.

Hence, your final answers are:

the pastry shop make 24 cakes, 3 cupcakes and 6 cannoli in order to maximize their potential profit. Their maximum potential profit = $ 237.

2. Suppose the shop had to make at least 5 of each item in order to keep a sufficient variety ready? What would be the new optimal combination? What is their maximum potential profit now?

We will have to add three more constraints. Please see this below:

And the solution now looks like this:

the new optimal combination:

Cake - 23, Cupcake - 5, Cannoli - 6.

Their maximum potential profit now = $ 235

3. Now suppose that tomorrow they are receiving an order of 100 eggs, 35 cups of flour, 3 kg of sugar, and 2 gallons of milk. What production plan maximizes your potential profit for the next two days? What is this maximum potential profit? Remember that they must still make at least 5 of each item every day.

For the next day, everything else will remain same. Our opening inventory will then become what we see as slack in the solution (b) above + new orders they are receiving. The slack tells us how much of each item will remain unutilized after day 1.

Opening inventory for egg = slack of 1 + fresh order of 100 = 101; Flower = 1.5 + 35 = 36.5; Sugar = 4455 + 3000 = 7455, Milk = 38.25 + 2 x 16 = 70.25

And the solution is:

Production plan day 1: Cake - 23, Cupcake - 5, Cannoli - 6. (same as b above)

Day 2: Cake - 14, Cupcake - 5, Cannoli - 5.

Profit potential = 235 + 157 = $ 392


Related Solutions

Using your Excel TVM Calculators answer the following questions, be sure to submit your spreadsheet with...
Using your Excel TVM Calculators answer the following questions, be sure to submit your spreadsheet with your answers highlighted. At what annual interest rate must $137,000 be invested so that it will grow to be $475,000 in 10 years? If you wish to accumulate $175,000 in 13 years, how much must you deposit today in an account that pays an annual interest rate of 15%? How many years will it take for $125,000 to grow to be $500,000 if it...
Please use ONLY one Excel file to complete this case study, and use one spreadsheet for...
Please use ONLY one Excel file to complete this case study, and use one spreadsheet for each problem. Develop a linear regression model to predict Wal-Mart revenue, using CPI as the only independent variable. Develop a linear regression model to predict Wal-Mart revenue, using Personal Consumption as the only independent variable. Develop a linear regression model to predict Wal-Mart revenue, using Retail Sales Index as the only independent variable. Which of these three models is the best?  Use R-square values, Significance...
Create an Excel spreadsheet to organize your answers to the following problem, and submit your Excel...
Create an Excel spreadsheet to organize your answers to the following problem, and submit your Excel file as an attachment by clicking on the appropriate button on this page. A firm that is in the 35% tax bracket forecasts that it can retain $4 million of new earnings plans to raise new capital in the following proportions: 60% from 30-year bonds with a flotation cost of 4% of face value. Their current bonds are selling at a price of 91...
create an Excel spreadsheet to organize your answers to the following problem, and submit your Excel...
create an Excel spreadsheet to organize your answers to the following problem, and submit your Excel file as an attachment by clicking on the appropriate button on this page. A company is evaluating the purchase of a machine to improve product quality and output levels. The new machine would cost $1.6 million and would be depreciated for tax purposes using the straight-line method over an estimated six-year life to its expected salvage value of $100,000. The new machine would require...
Create an Excel spreadsheet to organize your answers to the following problem, and submit your Excel...
Create an Excel spreadsheet to organize your answers to the following problem, and submit your Excel file as an attachment by clicking on the appropriate button on this page. A company with EBIT of $6,000,000 is considering two financing alternatives. The first alternative would have interest expense of $2,000,000 and 1,000,000 common shares outstanding, whereas the second would have interest expense of $3,800,000 but only 750,000 shares outstanding. The company is in the 35% tax bracket. Part 1: Construct the...
Create an Excel spreadsheet to organize your answers to the following problem, and submit your Excel...
Create an Excel spreadsheet to organize your answers to the following problem, and submit your Excel file as an attachment by clicking on the appropriate button on this page. A firm had the following abbreviated income statement for 2020 and abbreviated balance sheets at the end of 2020 and 2021. 2020 Sales $600,000 Less Cost of goods sold 320,000 Gross Profit 280,000 Less Operating expenses 190,000 Less Depreciation 30,000 Operating Income (EBIT) 60,000 Less Interest expense 20,000 Earnings Before Taxes...
Create an Excel spreadsheet to organize your answers to the following problem, and submit your Excel...
Create an Excel spreadsheet to organize your answers to the following problem, and submit your Excel file as an attachment by clicking on the appropriate button on this page. A company with EBIT of $6,000,000 is considering two financing alternatives. The first alternative would have $25 million of bonds at 8% interest and 1,000,000 common shares outstanding, whereas the second would have $47.5 million of bonds at 8% interest and only 750,000 shares outstanding. The company is in the 35%...
On a separate tab of your Excel document you will be answering the questions noted below....
On a separate tab of your Excel document you will be answering the questions noted below. Ensure that your calculations are linked to your financial statement numbers in order to support your conclusions. If other documentation is used to answer the question, please indicate through a detailed reference where this information was obtained/copied. What type of income format(s) is used by these two companies? Identify any differences in income statement format between these two companies. What are the gross profits,...
Problem 1. Complete the table below. Please use the spreadsheet for your convenience and to submit...
Problem 1. Complete the table below. Please use the spreadsheet for your convenience and to submit your responses. Given: total Fixed Costs = $60 (i.e., the fixed cost of $60 does not change with output). The price of the product is $55 Production Schedule for a widget firm Output (Q) Total Fixed Costs (TFC) Total Variable Cost               (VC) Total Cost (TC) Average Fixed Cost (AFC) Average Variable Cost (AVC) Average Total Costs (ATC) Total Revenue (TR) Profit 0 0 1...
Please use ONLY one Excel file to complete case study one, and use one spreadsheet for...
Please use ONLY one Excel file to complete case study one, and use one spreadsheet for each problem. Finally, upload the Excel file to the submission link (Week 3 Case Study) for grading. No credit will be granted for problems that are not completed using Excel. In 2011, when the Gallup organization polled investors, 26% rated gold the best long-term investment. But in April of 2013 Gallup surveyed a random sample of U.S. adults. Respondents were asked to select the...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT