In: Finance
Montego company's cash account has a balance of 14000 on January 1. Analysis of the company cash account during the year revealed the following information:
Decrease in interest payable 1000
Depreciation expense 30900
Gain on retirement of bonds 32300
Increase in accounts receivable 40000
Loss on sale on plant assets 5900
Net Income 78000
The net cash provided (used) by operating activities is:
o 23500
o 59500
o 59700
o 41500
o 94300
Option (d) is correct
In calculating the cash flows statement from indirect method, we will start with the net income. We will add back the non cash item of depreciation & loss on sale of plant assets in it. We will deduct gain on retirement of bonds in it. Then we will adjust the amount for increase or decrease in cash due to increase or decrease in current assets or current liabilities.Like, an increase in current assets will reduce cash, so we will deduct it and a decrease in current assets will increase cash, so we will add it. Similarly, an increase in current liabilities will increase cash, so it will be added and a decrease in current liabilities will reduce cash, so it will be deducted.
Calculation of cash flows from operating activities:
Description | Amount | Amount |
Net income | 78000 | |
Add: Depreciation expense | 30900 | |
Less: Gain on retirement of bonds | (32300) | |
Add: Loss on sale of plant assets | 5900 | |
Less: Increase in accounts receivable | (40000) | |
Less: Decrease in interest payable | (1000) | |
Net cash provided by operating activities | 41500 | |