Question

In: Finance

Montego company's cash account has a balance of 14000 on January 1. Analysis of the company...

Montego company's cash account has a balance of 14000 on January 1. Analysis of the company cash account during the year revealed the following information:

Decrease in interest payable 1000

Depreciation expense 30900

Gain on retirement of bonds 32300

Increase in accounts receivable 40000

Loss on sale on plant assets 5900

Net Income 78000

The net cash provided (used) by operating activities is:

o 23500

o 59500

o 59700

o 41500

o 94300

Solutions

Expert Solution

Option (d) is correct

In calculating the cash flows statement from indirect method, we will start with the net income. We will add back the non cash item of depreciation & loss on sale of plant assets in it. We will deduct gain on retirement of bonds in it. Then we will adjust the amount for increase or decrease in cash due to increase or decrease in current assets or current liabilities.Like, an increase in current assets will reduce cash, so we will deduct it and a decrease in current assets will increase cash, so we will add it. Similarly, an increase in current liabilities will increase cash, so it will be added and a decrease in current liabilities will reduce cash, so it will be deducted.

Calculation of cash flows from operating activities:

Description Amount Amount
Net income 78000
Add: Depreciation expense 30900
Less: Gain on retirement of bonds (32300)
Add: Loss on sale of plant assets 5900
Less: Increase in accounts receivable (40000)
Less: Decrease in interest payable (1000)
Net cash provided by operating activities 41500

Related Solutions

On January 1, 2020, the balance in Tim Company's "Accounts Payable" account was $22,000. At the...
On January 1, 2020, the balance in Tim Company's "Accounts Payable" account was $22,000. At the December 31 year end, the balance was $30,000. In Tim's Cash Flow Statement for the year ended 12/31/2020, the $8,000 net increase will be A Subtracted from Net Income in determining net cash provided by operating activities B Reported as a cash outflow from financing activities C Reported as a cash inflow from investing activities D Added to Net Income in determining net cash...
Bradshaw Company has a balance in its Accounts Receivable control account of $13,500 on January 1,...
Bradshaw Company has a balance in its Accounts Receivable control account of $13,500 on January 1, 2019. The subsidiary ledger contains three accounts: Brown Company, balance $6,000; Smith Company, balance $2,500 and Coco's Company. During January, the following receivable-related transactions occurred. Credit Sales Collections Returns Brown Company $15,000 $6,000 $ -0- Smith Company $9,000 $4,500 $1,000 Coco's Company $8,500 $6,500 $-0- Instructions: (a) What is the January 1, 2019 balance in the Coco's Company subsidiary account? (b) What is the...
The balance in the Colt Company's Cash account on August 31 was $19,700, before the bank...
The balance in the Colt Company's Cash account on August 31 was $19,700, before the bank reconciliation was prepared. After examining the August bank statement and items included with it, the company's accountant found: Checks outstanding $4,300 Check from customer returned NSF 140 Note collected by bank for the Colt Company 1,200 Deposits outstanding 1,800 Bank service fees 60 What is the amount of cash that should be reported in the balance sheet as of August 31? rev: 02_28_2019_QC_CS-161029 A)$22,200....
About a company's cash budget, whats the correct answer: A) the minimum cash balance has to...
About a company's cash budget, whats the correct answer: A) the minimum cash balance has to equal the ending cash balance B) Quarters 2 beggining cash balance is the end of the quarters 1 cumulative cash surplus C) ending cash balance + minimum cash balance is = to the cash surplus shown on a cash budget D) firms try to keep a zero cash balance at all times E) a cash deficiency indicates a need for at least a short...
Sandhill Company expects to have a cash balance of $69,000 on January 1, 2020. These are...
Sandhill Company expects to have a cash balance of $69,000 on January 1, 2020. These are the relevant monthly budget data for the first two months of 2020. 1. Collections from customers: January $106,500, February $219,000. 2. Payments to suppliers: January $60,000, February $112,500. 3. Wages: January $45,000, February $60,000. Wages are paid in the month they are incurred. 4. Administrative expenses: January $31,500, February $36,000. These costs include depreciation of $1,500 per month. All other costs are paid as...
Cullumber Company expects to have a cash balance of $32,200 on January 1, 2022. These are...
Cullumber Company expects to have a cash balance of $32,200 on January 1, 2022. These are the relevant monthly budget data for the first two months of 2022. 1. Collections from customers: January $49,700, February $102,200. 2. Payments to suppliers: January $28,000, February $52,500. 3. Wages: January $21,000, February $28,000. Wages are paid in the month they are incurred. 4. Administrative expenses: January $14,700, February $16,800. These costs include depreciation of $700 per month. All other costs are paid as...
Blossom Company expects to have a cash balance of $23,000 on January 1, 2022. These are...
Blossom Company expects to have a cash balance of $23,000 on January 1, 2022. These are the relevant monthly budget data for the first two months of 2022. 1. Collections from customers: January $35,500, February $73,000. 2. Payments to suppliers: January $20,000, February $37,500. 3. Wages: January $15,000, February $20,000. Wages are paid in the month they are incurred. 4. Administrative expenses: January $10,500, February $12,000. These costs include depreciation of $500 per month. All other costs are paid as...
This information relates to the Cash account in the ledger of Cullumber Company.           Balance September 1—$20,340;...
This information relates to the Cash account in the ledger of Cullumber Company.           Balance September 1—$20,340; Cash deposited—$64,000           Balance September 30—$21,540; Checks written—$62,800 The September bank statement shows a balance of $20,440 at September 30 and the following memoranda. Credits Debits Collection from customer of electronic funds transfer $2,460 NSF check: H. Kane $1,190 Interest earned on checking account 65 Safety deposit box rent 80 At September 30, deposits in transit were $5,388 and outstanding checks totaled $3,033. 1. Prepare...
This information relates to the Cash account in the ledger of Oriole Company.           Balance September 1—$17,190;...
This information relates to the Cash account in the ledger of Oriole Company.           Balance September 1—$17,190; Cash deposited—$64,000           Balance September 30—$18,390; Checks written—$62,800 The September bank statement shows a balance of $17,290 at September 30 and the following memoranda. Credits Debits Collection of electronic funds transfer $2,130 NSF check: H. Kane $860 Interest earned on checking account 60 Safety deposit box rent 75 At September 30, deposits in transit were $5,053 and outstanding checks totaled $2,698. Prepare the bank reconciliation...
On January 1, 2020, the Accumulated Depreciation—Machinery account of Astros Company showed a balance of $370,000....
On January 1, 2020, the Accumulated Depreciation—Machinery account of Astros Company showed a balance of $370,000. At the end of 2020, after the adjusting entries were posted, it showed a balance of $395,000. During 2020, one of the machines which cost $125,000 was sold for $60,500 cash. This resulted in a loss of $4,000. Assuming that no other assets were disposed of during the year, how much was depreciation expense for 2020?
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT