In: Accounting
Culver, Inc. began work on a $6,391,000 contract in 2017 to
construct an office building. During 2017, Culver, Inc. incurred
costs of $1,867,020, billed its customers for $1,209,000, and
collected $908,000. At December 31, 2017, the estimated additional
costs to complete the project total $3,178,980.
Prepare Culver’s 2017 journal entries using the
percentage-of-completion method.
Solution:
Computation of % of completion, revenue recognition and Gross Profit - Culver Inc. | |||||||||
Year | Actual cost incurred (A) | Total cost incurred till date (B) | Total estimated Cost ( C ) | % of completion (D) (B/C) |
Contract Price (E) |
Total Revenue to be recoganized (F) (E * D) | Revenue for current period (G) | Gross Profit (H) | |
2017 | $1,867,020 | $1,867,020 | $5,046,000 | 37.00% | $6,391,000 | $2,364,670 | $2,364,670 | $497,650 | $2,364,670 - $1,867,020 |
Journal Entries - Culver Inc. | |||
Event | Particulars | Debit | Credit |
1 | Construction in Progress Dr | $1,867,020.00 | |
To Various Accounts | $1,867,020.00 | ||
(To record construction cost incurred) | |||
2 | Accounts receivables Dr | $1,209,000.00 | |
To Billings on construction contract | $1,209,000.00 | ||
(To record progress billings) | |||
3 | Cash Dr | $908,000.00 | |
To Accounts receivables | $908,000.00 | ||
(To record collection from customer) | |||
4 | Construction in Progress Dr | $497,650.00 | |
Cost of construction Dr | $1,867,020.00 | ||
To Revenue from long term contracts | $2,364,670.00 | ||
(To record revenue and gross profit) |