In: Finance
On January 1, 20X2, Miller Corp. purchased a milling machine for $450,000. It will be depreciated on a straight-line basis over 20 years. On January 1, 20X3, Miller purchased a heavy-duty lathe for $2,320,000, which will be depreciated on a straight-line basis over 40 years.
a) Compute Miller's depreciation expence for 20X2, 20X3, and 20X4. 20X2 20X3 20X4 $ $ $
b) Prepare the Fixed Asset portion of the balance sheet (for these two fixed assets) as of the end of 20X2, 20X3, and 20X4. (Hint: Subtract accumulated depreciation in each year from total original cost.)
20X2 20X3 20X4 $ $ $
Depreciation | 20X2 | 20X3 | 20X4 |
Milling Machine | 22500 | 22500 | 22500 |
Lathe | 58000 | 58000 | |
Total expense | 22500 | 80500 | 80500 |
BALANCE SHEET as on 31 December 20X2 | ||
Milling Machine | ||
Opening book value | 450000 | |
Less: Accumulated depreciation | 22500 | |
Net book value | 427500 |
BALANCE SHEET as on 31 December 20X3 | ||
Milling Machine | ||
Opening book value | 450000 | |
Less: Accumulated depreciation | 45000 | |
Net book value | 405000 | |
Lathe | ||
Opening book value | 2320000 | |
Less: Accumulated depreciation | 58000 | |
Net book value | 2262000 | |
Total fixed assets | 2667000 |
BALANCE SHEET as on 31 December 20X4 | ||
Milling Machine | ||
Opening book value | 450000 | |
Less: Accumulated depreciation | 67500 | |
Net book value | 382500 | |
Lathe | ||
Opening book value | 2320000 | |
Less: Accumulated depreciation | 116000 | |
Net book value | 2204000 | |
Total fixed assets | 2586500 |
Workings