In: Accounting
6
(A) A machine that cost $96,000 on January 1, 2015 was depreciated by Ava Company using the double declining method. The machine had a $8,600 residual value and a useful life of 5 Years. On January 1. 2017, the company switched to the straight line method.
What is the book value of the machine as of January 1, 2017?________
(B) A machine that cost $96,000 on January 1, 2015 was depreciated by Ava Company using the straight line method. The machine had no residual value and a useful life of 8 Years. On January 1. 2017, the company switched to the sum of years’-digits method.
What is the depreciation expense for the year ended December 31, 2017 $____
| A | Requirement | |||||||
| WN | ||||||||
| Calculation of depreciation following the double declining method | ||||||||
| Straight Line | ||||||||
| Depreciation | (Cost-Salvage Value)/useful life | |||||||
| Cost | $96,000 | |||||||
| Residual Value | $8,600 | |||||||
| Useful Life | 5 yrs | |||||||
| rate of Depreciation | 2/5*100 | 40% per Yr | ||||||
| Schedule | ||||||||
| Yr | Gross BV | Net BV at start | Accumulated Depreciation at beginning | Depreciation Exp | Acc Dep at end | BV at end | ||
| A | B | C | B*.4 | D=C+B*.4 | A-D | |||
| 2015 | $96,000 | $96,000 | $38,400.0 | $38,400.0 | $57,600 | |||
| 2016 | $96,000 | $57,600 | $38,400 | $23,040.0 | $61,440.0 | $34,560.0 | ||
| So the BV ar end of 2016 ie beginning of 2017 Jan is $34560 since the company switched to straight line method without retro spective effect. | ||||||||
| B | Requirement | |||||||
| Using the sum of digits method | ||||||||
| Under the straight line method depreciation calcuated is | ||||||||
| Cost-Salvage Value/Useful Life | ||||||||
| $96,000 | Cost | |||||||
| Nil | Salvage Value | |||||||
| 8 | Useful Yrs | |||||||
| There fore Depreciation | ||||||||
| ($96000-0)/8*2 | ||||||||
| $24000 for two yrs 2015 and 2016 | ||||||||
| Now the schedule | ||||||||
| Yr | Gross BV | Net BV at start | Accumulated Depreciation at beginning | Depreciation Exp | Acc Dep at end | BV at end | ||
| A | B | C | D | E=C+D | A-E | |||
| 2015 | $96,000 | $96,000 | $12,000 | $12,000 | $84,000 | |||
| 2016 | $96,000 | $84,000 | $12,000 | $12,000 | $24,000 | $72,000 | ||
| So the BV at the beginning of Jan 2017 is $72000 | ||||||||
| when the asset started following the sum of digits method from 1st jan 2017 without retrospective effect. | ||||||||
| Sum of Yrs Digits | n(n+1)/2 | |||||||
| 1+2+3+4+5+6+7+8 | ||||||||
| 8(8+1)/2 | ||||||||
| 36 | ||||||||
| Depreciable Base | $72,000 | |||||||
| BV at the beginning of Jan 2017 | ||||||||
| Yr | Depreciable Base | Depreciation Factor | Depreciation Expense | Accumulated Depreciation | ||||
| 2017 | $72,000 | (8/36) | $16,000 | $16,000 | ||||
| So the depreciation expense for 31st dec 2017 is $16000 | ||||||||