In: Accounting
On January 1, 2021, Miller Company leased equipment
from Alpha Louse Corp. Alphe Lease Corp purchased the equipment at
a cost of $150.000. The agreement specified three
payments of $50,000 beginning January 1, 2021, the beginning of the
lense, and on each December 31 thereafter through 2022. The useful
life of the equipment is estimated to be five years wor's
implicit rate was 5%. The present value of those three payments at
a discount rate of % is $142,971,
On January 1, 2022 (after one year and two payments), Miller and
Alpha agreed to extend the lease term by two years and lease
payments stay to be $50,000. The market rate of interest that
the
was 5%. The present value of these remaining three payments at a
discount rate of 5% is $136,163,
Answer the following questions:
(Do not add dollar sign, do not add comma by yourself to your
amount, round the answer to the whole number)
1. What is the amount related to the lease that Miller will report
in its income statement for the year ended December 31, 2021 dgnore
income taxes)
2. What is the balance of lease liability that Miller will report
in its balance sheet at December 31, 2021
3. What is the balance of right of use asset that Miller will
report in its balance sheet at December 31, 2021
4 What is the amount related to the bonds that Miller will report
in its statement of cash flows for the year ended December 31, 2021
Indicate the category in which to classify cashflows
____<(amount),_____activities,____activities
at,_____amount
5 What is the impact of lease contract on Alpha 2022 net
income?
6. (bonus question additional 10 points) What is the amount of
amortization expense reported on Miller income statement for the
year ended December 31, 2022
per chegg guidelines this is all one question. please show all your work
Dear student, we cannot able to post solution more than four sub-parts of the question as per our policy.
Lessee | ||||
Lease Amortization Schedule | ||||
Date | Annual Lease Payment | Interest on Liability @ 5% | Reduction of Lease Liability | Lease Liability |
Jan 1, 2021 | 142,971 | |||
Jan 1, 2021 | 50,000 | 0 | 50,000 | 92,971 |
Dec 31, 2021 | 50,000 | 4,649 | 45,351 | 47,620 |
Dec 31, 2022 | 50,000 | 2,380 | 47,620 | - |
Interest on Liability = Beginning Lease Liability * 5% |
Reduction of Lease Liability = Annual Lease Payment Plus BPO - Interest on Liability |
Lease Liability = Beginning Lease Liability - Reduction of Lease Liability |
Income statement | ||
Interest expense | 4,649 | |
Amortization expense (142971/3) | 47,657 | |
Answer 1 | Amount related to its income statement | 52,306 |
Answer 2 | Lease liability at December 31, 2021 | 47,620 |
Answer 3 | Right of use asset at December 31, 2021 (142971-47657) | 95,314 |
Answer 4 |
This question is about the lease rather than Bonds. However, I want to provide the lease impact on cash flows statement |
|
Interest payment reported under operating activities | 4,649 | |
Repayment of Lesae liabiliy [in principal] reported under financing activities (50000+45351) | 95,351 |