In: Accounting
On July 1, TruData Company issues 13,400 shares of its common stock with a $5 par value and a $35 fair value in exchange for all of Webstat Company’s outstanding voting shares. Webstat’s precombination book and fair values are shown below along with book values for TruData’s accounts.
TruData | Webstat | Webstat | |||||||||
Book Values | Book Values | Fair Values | |||||||||
Revenues (1/1 to 7/1) | $ | (292,600 | ) | $ | (140,000 | ) | |||||
Expenses (1/1 to 7/1) | 180,000 | 86,000 | |||||||||
Retained earnings, 1/1 | (118,000 | ) | (168,000 | ) | |||||||
Cash and receivables | 154,000 | 62,000 | $ | 62,000 | |||||||
Inventory | 160,000 | 154,000 | 182,000 | ||||||||
Patented technology (net) | 256,000 | 196,000 | 204,000 | ||||||||
Land | 386,000 | 212,000 | 224,000 | ||||||||
Buildings and equipment (net) | 106,000 | 84,000 | 84,000 | ||||||||
Liabilities | (520,000 | ) | (372,000 | ) | (340,000 | ) | |||||
Common stock | (300,000 | ) | (80,000 | ) | |||||||
Additional paid-in capital | (11,400 | ) | (34,000 | ) | |||||||
1)On its acquisition-date consolidated balance sheet, what amount should TruData report as common stock?
2)On its acquisition-date consolidated balance sheet, what amount should TruData report as retained earnings as of July 1?
1.) | Common Stock | $ 367,000 | =300000+(13400*5) |
2.) | Amount $ | ||
Retained earnings 1/1, Tru data | 118,000 | ||
Add: Net profit of trudata from 1/1 to 7/1 | 112,600 | (292,600 - 180,000 ) | |
Add: Share of subsidiary income from 1/1 to 7/1 | 54,000 | (140,000 - 86,000 ) | |
Retained earnings as of July 1 | 284,600 | ||