Question

In: Accounting

The December 31, 20X8, balance sheets for Pint Corporation and its 70 percent-owned subsidiary Saloon Company...

The December 31, 20X8, balance sheets for Pint Corporation and its 70 percent-owned subsidiary Saloon Company contained the following summarized amounts:

PINT CORPORATION AND SALOON COMPANY
Balance Sheets
December 31, 20X8
Pint
Corporation
Saloon
Company
Assets
Cash & Receivables $ 110,000 $ 50,000
Inventory 151,000 114,000
Buildings & Equipment (net) 322,000 300,000
Investment in Saloon Company 232,500
Total Assets $ 815,500 $ 464,000
Liabilities & Equity
Accounts Payable $ 103,500 $ 73,000
Common Stock 190,000 141,000
Retained Earnings 522,000 250,000
Total Liabilities & Equity $ 815,500 $ 464,000


Pint acquired the shares of Saloon Company on January 1, 20X7. On December 31, 20X8, assume Pint sold inventory to Saloon during 20X8 for $111,000 and Saloon sold inventory to Pint for $303,000. Pint’s balance sheet contains inventory items purchased from Saloon for $99,000. The items cost Saloon $59,000 to produce. In addition, Saloon’s inventory contains goods it purchased from Pint for $33,000 that Pint had produced for $19,800. Assume Saloon reported net income of $73,000 and dividends of $14,600.

Required:
a. Prepare all consolidation entries needed to complete a consolidated balance sheet worksheet as of December 31, 20X8. (If no entry is required for a transaction/event, select "No journal entry required" in the first account field. Do not round intermediate calculations.)

b. Prepare a consolidated balance sheet worksheet as of December 31, 20X8. (Do not round intermediate calculations. Values in the first two columns (the "parent" and "subsidiary" balances) that are to be deducted should be indicated with a minus sign, while all values in the "Consolidation Entries" columns should be entered as positive values. For accounts where multiple adjusting entries are required, combine all debit entries into one amount and enter this amount in the debit column of the worksheet. Similarly, combine all credit entries into one amount and enter this amount in the credit column of the worksheet.)

Solutions

Expert Solution


Related Solutions

The December 31, 20X8, balance sheets for Pint Corporation and its 70 percent-owned subsidiary Saloon Company...
The December 31, 20X8, balance sheets for Pint Corporation and its 70 percent-owned subsidiary Saloon Company contained the following summarized amounts: PINT CORPORATION AND SALOON COMPANY Balance Sheets December 31, 20X8 Pint Corporation Saloon Company Assets Cash & Receivables $ 105,000 $ 48,000 Inventory 156,000 105,000 Buildings & Equipment (net) 313,000 292,000 Investment in Saloon Company 217,000 Total Assets $ 791,000 $ 445,000 Liabilities & Equity Accounts Payable $ 92,000 $ 79,000 Common Stock 184,000 131,000 Retained Earnings 515,000 235,000...
The December 31, 20X8, balance sheets for Pint Corporation and its 80 percent-owned subsidiary Saloon Company...
The December 31, 20X8, balance sheets for Pint Corporation and its 80 percent-owned subsidiary Saloon Company contained the following summarized amounts: PINT CORPORATION AND SALOON COMPANY Balance Sheets December 31, 20X8 Pint Corporation Saloon Company Assets Cash & Receivables $ 99,000 $ 42,000 Inventory 156,000 103,000 Buildings & Equipment (net) 313,000 288,000 Investment in Saloon Company 263,200 Total Assets $ 831,200 $ 433,000 Liabilities & Equity Accounts Payable $ 131,200 $ 50,000 Common Stock 188,000 137,000 Retained Earnings 512,000 246,000...
The separate condensed balance sheets of Patrick Corporation and its wholly-owned subsidiary, Sean Corporation, are as...
The separate condensed balance sheets of Patrick Corporation and its wholly-owned subsidiary, Sean Corporation, are as follows: BALANCE SHEETS December 31, 2020 Patrick Sean Cash $ 76,000 $ 74,000 Accounts receivable (net) 144,000 22,000 Inventories 84,000 74,000 Plant and equipment (net) 622,000 266,000 Investment in Sean 456,000 - Total assets $ 1,382,000 $ 436,000 Accounts payable 160,000 88,000 Long-term debt 100,000 34,000 Common stock ($10 par) 326,000 50,000 Additional paid-in capital 14,000 Retained earnings 796,000 250,000 Total liabilities and shareholders'...
The separate condensed balance sheets of Patrick Corporation and its wholly owned subsidiary, Sean Corporation, are...
The separate condensed balance sheets of Patrick Corporation and its wholly owned subsidiary, Sean Corporation, are as follows: BALANCE SHEETS December 31, 2017 Patrick Sean Cash $ 80,000 $ 56,000 Accounts receivable (net) 140,000 40,000 Inventories 88,000 50,000 Plant and equipment (net) 624,000 260,000 Investment in Sean 474,000 - Total assets $ 1,406,000 $ 406,000 Accounts payable 178,000 98,000 Long-term debt 100,000 34,000 Common stock ($10 par) 338,000 80,000 Additional paid-in capital 8,000 Retained earnings 790,000 186,000 Total liabilities and...
The separate condensed balance sheets of Patrick Corporation and its wholly owned subsidiary, Sean Corporation, are...
The separate condensed balance sheets of Patrick Corporation and its wholly owned subsidiary, Sean Corporation, are as follows: BALANCE SHEETS December 31, 2017 Patrick Sean Cash $ 70,000 $ 56,000 Accounts receivable (net) 144,000 30,000 Inventories 100,000 42,000 Plant and equipment (net) 628,000 260,000 Investment in Sean 440,000 - Total assets $ 1,382,000 $ 388,000 Accounts payable 170,000 98,000 Long-term debt 102,000 22,000 Common stock ($10 par) 340,000 62,000 Additional paid-in capital 14,000 Retained earnings 770,000 192,000 Total liabilities and...
In preparing the consolidation worksheet for Pencil Corporation and its 60 percent–owned subsidiary, Stylus Company, the...
In preparing the consolidation worksheet for Pencil Corporation and its 60 percent–owned subsidiary, Stylus Company, the following consolidation entries were proposed by Pencil's bookkeeper: Worksheet Entries Debit Credit Cash 100,000 Accounts Payable 100,000 To eliminate the unpaid balance for intercorporate inventory sales in 20X5. Cost of Goods Sold 16,800 Income from Stylus Company 16,800 To eliminate unrealized inventory profits at December 31, 20X5. Income from Stylus Company 196,000 Sales 196,000 To eliminate intercompany sales for 20X5. Pencil's bookkeeper recently graduated...
Here are the consolidated financial statements of Post Ranch Resort and its 70 percent owned subsidiary,...
Here are the consolidated financial statements of Post Ranch Resort and its 70 percent owned subsidiary, Sandpearl, for the year ended December 31, 2020, plus supplementary information. Comparative balance sheets are provided for 2019 and 2020. Consolidated Balance Sheets Consolidated Income Statement December 31 2020 2019 Sales and other income $250,000,000 Cash $150,000 $113,000 Cost of sales -170,000,000 Receivables 325,000 310,000 Operating expenses -79,800,000 Inventories 1,400,000 1,450,000 Consolidated net income 200,000 Equity method investments 200,000 192,000 Noncontrolling interest in net...
Shown below are comparative balance sheets for Flint Corporation. Flint Corporation Comparative Balance Sheets December 31...
Shown below are comparative balance sheets for Flint Corporation. Flint Corporation Comparative Balance Sheets December 31 Assets 2022 2021 Cash $ 197,200 $ 63,800 Accounts receivable 255,200 220,400 Inventory 484,300 548,100 Land 232,000 290,000 Equipment 754,000 580,000 Accumulated depreciation—equipment (191,400 ) (92,800 ) Total $1,731,300 $1,609,500 Liabilities and Stockholders’ Equity Accounts payable $ 113,100 $ 124,700 Bonds payable 435,000 580,000 Common stock ($1 par) 626,400 504,600 Retained earnings 556,800 400,200 Total $1,731,300 $1,609,500 Additional information: 1. Net income for 2022...
Traynor Corporation reports its 40 percent investment in Victor Company on its December 31, 2020 balance...
Traynor Corporation reports its 40 percent investment in Victor Company on its December 31, 2020 balance sheet at $14,608,000. Traynor acquired its interest in Victor on January 2, 2018 and uses the equity method to account for the investment. Victor’s assets and liabilities were fairly stated on January 2, 2018 except for unreported technology (5-year life) of $4 million. Victor reported net income of $1.2 million, $1.5 million, and $1.4 million, and paid dividends of $200,000, $250,000, and $230,000 in...
The separate condensed balance sheets and income statements of Purl Corp. and its wholly owned subsidiary,...
The separate condensed balance sheets and income statements of Purl Corp. and its wholly owned subsidiary, Scott Corp., are as follows: BALANCE SHEETS December 31, 20X0             Purl           Scott Assets Current assets Cash        $80,000        $60,000 Accounts receivable (net)      $140,000        $25,000 Inventories        $90,000        $50,000 Total current assets      $310,000      $135,000 Property plant, and equipment (net)      $625,000      $280,000 Investment in Scott (equity method)      $390,000           ---- Total assets $1,325,000      $415,000...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT