In: Accounting
The separate condensed balance sheets and income statements of Purl Corp. and its wholly owned subsidiary, Scott Corp., are as follows:
BALANCE SHEETS
December 31, 20X0
Purl | Scott | |
Assets | ||
Current assets | ||
Cash | $80,000 | $60,000 |
Accounts receivable (net) | $140,000 | $25,000 |
Inventories | $90,000 | $50,000 |
Total current assets | $310,000 | $135,000 |
Property plant, and equipment (net) | $625,000 | $280,000 |
Investment in Scott (equity method) | $390,000 | ---- |
Total assets | $1,325,000 | $415,000 |
Liabilities and Stockholders' Equity | ||
Current liabilities | ||
Accounts payable | $160,000 | $95,000 |
Accrued liabilities | $110,000 | $30,000 |
Total current liabilties | $270,000 | $125,000 |
Stockholders' equity | ||
Common stock ($10 par) | $300,000 | $50,000 |
Additional paid-in capital | ---- | $10,000 |
Retained earnings | $755,000 | $230,000 |
Total stockholders' equity | $1,055,000 | $290,000 |
Total liabilities and stockholders' equity | $1,325,000 | $415,000 |
INCOME STATEMENTS
For the Year Ended December 31, 20X0
Purl | Scott | |
Sales | $2,000,000 | $750,000 |
Cost of goods sold | $1,540,000 | $500,000 |
Gross margin | $460,000 | $250,000 |
Operating expense | $260,000 | $150,000 |
Operating income | $200,000 | $100,000 |
Equity in earnings of Scott | $60,000 | --- |
Income before income taxes | $260,000 | $100,000 |
Provision for income taxes | $60,000 | $30,000 |
Net income | $200,000 | $70,000 |
Additional information:
On January 1, 20X0, Purl purchased for $360,000 all of Scott's $10 par, voting common stock. On January 1, 20X0, the fair value of Scott's assets and liabilities equaled their carrying amount of $410,000 and $160,000, respectively, except that the fair values of certain items identifiable in Scott's inventory were $10,000 more than their carrying amounts. These items were still on hand at December 31, 20X0. Purl's policy is to amortize intangible assets over a 10-year period, unless a definite life is ascertainable.
During 20X0, Purl and Scott paid cash dividends of $100,000 and $30,000, respectively. For tax purposes, Purl receives the 100% exclusion for dividends received from Scott.
There were no intercompany transactions, except for Purl's receipt of dividends from Scott and Purl's recording of its share of Scott's earnings.
Both Purl and Scott paid income taxes at the rate of 30%.
In the December 31, 20X0, consolidated financial statements of Purl and its subsidiary: