Question

In: Accounting

The separate condensed balance sheets and income statements of Purl Corp. and its wholly owned subsidiary,...

The separate condensed balance sheets and income statements of Purl Corp. and its wholly owned subsidiary, Scott Corp., are as follows:

BALANCE SHEETS

December 31, 20X0

            Purl           Scott
Assets
Current assets
Cash        $80,000        $60,000
Accounts receivable (net)      $140,000        $25,000
Inventories        $90,000        $50,000
Total current assets      $310,000      $135,000
Property plant, and equipment (net)      $625,000      $280,000
Investment in Scott (equity method)      $390,000           ----
Total assets $1,325,000      $415,000
Liabilities and Stockholders' Equity
Current liabilities
Accounts payable      $160,000        $95,000
Accrued liabilities      $110,000        $30,000
Total current liabilties      $270,000      $125,000
Stockholders' equity
Common stock ($10 par)    $300,000        $50,000
Additional paid-in capital           ----        $10,000
Retained earnings      $755,000      $230,000
Total stockholders' equity $1,055,000      $290,000
Total liabilities and stockholders' equity   $1,325,000      $415,000

INCOME STATEMENTS

For the Year Ended December 31, 20X0

       Purl           Scott
Sales      $2,000,000      $750,000
Cost of goods sold      $1,540,000      $500,000
Gross margin         $460,000      $250,000
Operating expense         $260,000      $150,000
Operating income         $200,000      $100,000
Equity in earnings of Scott           $60,000              ---
Income before income taxes                  $260,000      $100,000
Provision for income taxes           $60,000        $30,000
Net income         $200,000        $70,000

Additional information:

On January 1, 20X0, Purl purchased for $360,000 all of Scott's $10 par, voting common stock. On January 1, 20X0, the fair value of Scott's assets and liabilities equaled their carrying amount of $410,000 and $160,000, respectively, except that the fair values of certain items identifiable in Scott's inventory were $10,000 more than their carrying amounts. These items were still on hand at December 31, 20X0. Purl's policy is to amortize intangible assets over a 10-year period, unless a definite life is ascertainable.

During 20X0, Purl and Scott paid cash dividends of $100,000 and $30,000, respectively. For tax purposes, Purl receives the 100% exclusion for dividends received from Scott.

There were no intercompany transactions, except for Purl's receipt of dividends from Scott and Purl's recording of its share of Scott's earnings.

Both Purl and Scott paid income taxes at the rate of 30%.

In the December 31, 20X0, consolidated financial statements of Purl and its subsidiary:

Solutions

Expert Solution


Related Solutions

The separate condensed balance sheets of Patrick Corporation and its wholly-owned subsidiary, Sean Corporation, are as...
The separate condensed balance sheets of Patrick Corporation and its wholly-owned subsidiary, Sean Corporation, are as follows: BALANCE SHEETS December 31, 2020 Patrick Sean Cash $ 76,000 $ 74,000 Accounts receivable (net) 144,000 22,000 Inventories 84,000 74,000 Plant and equipment (net) 622,000 266,000 Investment in Sean 456,000 - Total assets $ 1,382,000 $ 436,000 Accounts payable 160,000 88,000 Long-term debt 100,000 34,000 Common stock ($10 par) 326,000 50,000 Additional paid-in capital 14,000 Retained earnings 796,000 250,000 Total liabilities and shareholders'...
The separate condensed balance sheets of Patrick Corporation and its wholly owned subsidiary, Sean Corporation, are...
The separate condensed balance sheets of Patrick Corporation and its wholly owned subsidiary, Sean Corporation, are as follows: BALANCE SHEETS December 31, 2017 Patrick Sean Cash $ 80,000 $ 56,000 Accounts receivable (net) 140,000 40,000 Inventories 88,000 50,000 Plant and equipment (net) 624,000 260,000 Investment in Sean 474,000 - Total assets $ 1,406,000 $ 406,000 Accounts payable 178,000 98,000 Long-term debt 100,000 34,000 Common stock ($10 par) 338,000 80,000 Additional paid-in capital 8,000 Retained earnings 790,000 186,000 Total liabilities and...
The separate condensed balance sheets of Patrick Corporation and its wholly owned subsidiary, Sean Corporation, are...
The separate condensed balance sheets of Patrick Corporation and its wholly owned subsidiary, Sean Corporation, are as follows: BALANCE SHEETS December 31, 2017 Patrick Sean Cash $ 70,000 $ 56,000 Accounts receivable (net) 144,000 30,000 Inventories 100,000 42,000 Plant and equipment (net) 628,000 260,000 Investment in Sean 440,000 - Total assets $ 1,382,000 $ 388,000 Accounts payable 170,000 98,000 Long-term debt 102,000 22,000 Common stock ($10 par) 340,000 62,000 Additional paid-in capital 14,000 Retained earnings 770,000 192,000 Total liabilities and...
Separate income statements of quail corp and its 80% owned subsidiary, Savannah corp, for 2016 are...
Separate income statements of quail corp and its 80% owned subsidiary, Savannah corp, for 2016 are as follows: Quail Savannah sales rev 800,000 300,000 gain on equipment 35,000 cost of sales (400000) (160000) other expenses (265000) (60000) separate incomes 135000 115000 addiitonal information: 1. quail acquired its 80% interest in savannah corporation when the book values were equal to the fair values. 2. the gain on equipment relates to eqiupment with a book value of 85000 and a 7yr remaining...
On January 1, Poe Corp. sold a machine for $4,798,243 to Saxe Corp., its wholly-owned subsidiary....
On January 1, Poe Corp. sold a machine for $4,798,243 to Saxe Corp., its wholly-owned subsidiary. Poe paid $1.1 million for this machine, which had accumulated depreciation of $250,000 on the sale date. Poe estimated a $100,000 salvage value and depreciated the machine on the straight-line basis over 20 years, a policy that Saxe continued. In Poe's December 31 consolidated balance sheet, the accumulated depreciation of this machine should be shown on the consolidated balance sheet as:
Following are separate income statements for Austin, Inc., and its 80 percent owned subsidiary, Rio Grande...
Following are separate income statements for Austin, Inc., and its 80 percent owned subsidiary, Rio Grande Corporation as well as a consolidated statement for the business combination as a whole. Austin Rio Grande Consolidated Revenues $ (760,000 ) $ (540,000 ) $ (1,300,000 ) Cost of goods sold 420,000 320,000 740,000 Operating expenses 120,000 66,000 215,000 Equity in earnings of Rio Grande (104,000 ) Individual company net income $ (324,000 ) $ (154,000 ) Consolidated net income $ (345,000 )...
Following are separate income statements for Austin, Inc., and its 80 percent owned subsidiary, Rio Grande...
Following are separate income statements for Austin, Inc., and its 80 percent owned subsidiary, Rio Grande Corporation as well as a consolidated statement for the business combination as a whole. Austin Rio Grande Consolidated Revenues $ (739,000 ) $ (526,000 ) $ (1,265,000 ) Cost of goods sold 413,000 313,000 726,000 Operating expenses 114,000 83,000 235,000 Equity in earnings of Rio Grande (70,000 ) Individual company net income $ (282,000 ) $ (130,000 ) Consolidated net income $ (304,000 )...
The following separate income statements are for Burks Company and its 80 percent–owned subsidiary, Foreman Company:
The following separate income statements are for Burks Company and its 80 percent–owned subsidiary, Foreman Company:BurksForemanRevenues$(422,000)$(322,000)Expenses373,000236,000Gain on sale of equipment0(26,000)Equity earnings of subsidiary(63,000)0Net income$(112,000)$(112,000)Outstanding common shares60,00033,000Additional InformationAmortization expense resulting from Foreman’s excess acquisition-date fair value is $36,000 per year.Burks has convertible preferred stock outstanding. Each of these 6,000 shares is paid a dividend of $4 per year. Each share can be converted into four shares of common stock.Stock warrants to buy 14,000 shares of Foreman are also outstanding. For $10,...
The following separate income statements are for Burks Company and its 80 percent–owned subsidiary, Foreman Company:...
The following separate income statements are for Burks Company and its 80 percent–owned subsidiary, Foreman Company: Burks Foreman Revenues $ (420,000 ) $ (320,000 ) Expenses 344,000 235,000 Gain on sale of equipment 0 (25,000 ) Equity earnings of subsidiary (62,000 ) 0 Net income $ (138,000 ) $ (110,000 ) Outstanding common shares 60,000 30,000 Additional Information Amortization expense resulting from Foreman’s excess acquisition-date fair value is $35,000 per year. Burks has convertible preferred stock outstanding. Each of these...
Following are separate income statements for Austin, Inc., and its 90 percent owned subsidiary, Rio Grande...
Following are separate income statements for Austin, Inc., and its 90 percent owned subsidiary, Rio Grande Corporation as well as a consolidated statement for the business combination as a whole. Austin Rio Grande Consolidated Revenues $ (745,000 ) $ (530,000 ) $ (1,275,000 ) Cost of goods sold 415,000 315,000 730,000 Operating expenses 116,000 76,000 232,000 Equity in earnings of Rio Grande (77,000 ) Individual company net income $ (291,000 ) $ (139,000 ) Consolidated net income $ (313,000 )...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT