In: Accounting
Decision on Accepting Additional Business
Miramar Tire and Rubber Company has capacity to produce 238,000 tires. Miramar presently produces and sells 182,000 tires for the North American market at a price of $101.00 per tire. Miramar is evaluating a special order from a South American automobile company, Rio Motors. Rio Motors is offering to buy 28,000 tires for $82.45 per tire. Miramar’s accounting system indicates that the total cost per tire is as follows:
Direct materials | $38 |
Direct labor | 14 |
Factory overhead (70% variable) | 23 |
Selling and administrative expenses (30% variable) | 20 |
Total | $95 |
Miramar pays a sales commission equal to 5% of the selling price on North American orders, which is included in the variable portion of the selling and administrative expenses. However, this special order would not have a sales commission. If the order was accepted, the tires would be shipped overseas for an additional shipping cost of $6.00 per tire. In addition, Rio has made the order conditional on Miramar Tire and Rubber Company receiving a Brazilian safety certification. Rio estimates that this certification would cost Miramar Tire $151,200.
a. Prepare a differential analysis report for the proposed sale to Rio Motors. Round your answers to the nearest cent.
Miramar Tire And Rubber Company | ||
Sell to Rio Motors | ||
Differential Analysis Report | ||
Per Unit | Total | |
Differential revenue from accepting special offer | $ | $ |
Differential costs from accepting special offer: (Enter per unit cost amounts as positive values; enter the per unit cost savings as a negative value). |
||
Direct materials | $ | |
Direct labor | ||
Variable factory overhead | ||
Variable selling and administrative | ||
Less avoided sales commission | ||
Additional shipping costs | ||
Variable special offer product cost | $ | $ |
Incremental certification costs | ||
Total differential costs | $ | |
Differential income from accepting special order | $ |
b. What is the minimum price per unit that
would be financially acceptable to Miramar? Round your answer to
the nearest cent.
$
Based on the information available in the question, we can answer as follows:-
Differential Analysis Report | ||
Particulars | Per Unit | Total |
Differential revenue from accepting Special offer | 82.45 | 2,308,600 |
Differential costs from accepting Special offer:- | ||
Direct Materials | 38.00 | 1,064,000 |
Direct Labor | 14.00 | 392,000 |
Variable factory overhead($23 per unit * 70% variable) | 16.10 | 450,800 |
Variable selling and administrative expenses ($20 per unit * 30% variable) | 6.00 | 168,000 |
Less:- Avoided sales commission($101*5%) | (5.05) | (141,400) |
Additional Shipping costs | 6.00 | 168,000 |
Incremental Certification costs | 151,200 | |
Total Differentiation costs | 2,252,600 | |
Differential income from accepting special order | 56,000 |
Requirement B:-
Minimum price that would be acceptable for Miramar
=Relevant cost of accepting special order/No.of tires
=$2,252,600/28,000 tires
=$80.45
Minimum price that would be acceptable for Miramar = $80.45
Please let me know if you have any questions via comments and all the best :)!