Question

In: Finance

Suppose you are evaluating a project with the expected future cash inflows shown in the following...

Suppose you are evaluating a project with the expected future cash inflows shown in the following table. Your boss has asked you to calculate the project’s net present value (NPV). You don’t know the project’s initial cost, but you do know the project’s regular, or conventional, payback period is 2.50 years.

Year

Cash Flow

Year 1 $375,000
Year 2 $475,000
Year 3 $500,000
Year 4 $400,000

If the project’s weighted average cost of capital (WACC) is 8%, the project’s NPV (rounded to the nearest dollar) is:

$345,386

$328,117

$414,463

$362,655

Which of the following statements indicate a disadvantage of using the regular payback period (not the discounted payback period) for capital budgeting decisions? Check all that apply.

The payback period is calculated using net income instead of cash flows.

The payback period does not take the project’s entire life into account.

The payback period does not take the time value of money into account.

Solutions

Expert Solution

Initial investment= $375,000 + $475,000 + $500,000/2

= $375,000 + $475,000 + $250,000

= $1,100,000

Net present value can be solved using a financial calculator. The steps to solve on the financial calculator:

  • Press the CF button.
  • CF0= -$1,100,000. Indicate the initial cash flow by a negative sign since it is a cash outflow.  
  • Cash flow for each year should be entered.
  • Press Enter and down arrow after inputting each cash flow.
  • After entering the last cash flow cash flow, press the NPV button and enter the weighted average cost of capital of 8%.
  • Press enter after that. Press the down arrow and CPT buttons to get the net present value.  

Net present value at 8% weighted average cost of capital is $345,386.22.

Hence, the answer is option a.

A disadvantage of the regular payback period is that it does not take the time value of money into account.

Hence, the answer is option c.

In case of any query, kindly comment on the solution


Related Solutions

Suppose you are evaluating a project with the expected future cash inflows shown in the following...
Suppose you are evaluating a project with the expected future cash inflows shown in the following table. Your boss has asked you to calculate the project’s net present value (NPV). You don’t know the project’s initial cost, but you do know the project’s regular, or conventional, payback period is 2.50 years. Year Cash Flow Year 1 $325,000 Year 2 $475,000 Year 3 $450,000 Year 4 $475,000 1. If the project’s weighted average cost of capital (WACC) is 7%, the project’s...
The NPV and payback period Suppose you are evaluating a project with the cash inflows shown...
The NPV and payback period Suppose you are evaluating a project with the cash inflows shown in the following table. Your boss has asked you to calculate the project’s net present value (NPV). You don’t know the project’s initial cost, but you do know the project’s regular, or conventional, payback period is 2.50 years. The project's annual cash flows are: Year Cash Flow Year 1 $400,000 Year 2 600,000 Year 3 500,000 Year 4 475,000 If the project’s desired rate...
Project A cost $1,000 and Project B cost $1,000, there expected net cash inflows are shown...
Project A cost $1,000 and Project B cost $1,000, there expected net cash inflows are shown on the timeline below and there WACC is 10.00%. What is Project B's Modified Internal Rate of Return (MIRR)? WACC 10.00%                       0              1              2               3              4                         l              l               l                l                l    ProjA      -$1,000         $675       $650 ProjB   -$1,000       $1,000   $700        $50           $50
Project A cost $1,050 and Project B cost $1,050, there expected net cash inflows are shown...
Project A cost $1,050 and Project B cost $1,050, there expected net cash inflows are shown on the timeline below and there WACC is 10.00%. What is Project A's Modified Internal Rate of Return (MIRR)? WACC 10.00%                       0              1              2               3              4                         l              l               l                l                l    ProjA      -$1,050         $675       $650 ProjB   -$1,050         $360   $360         $360        $360
Project A cost $1,000 and Project B cost $1,000, there expected net cash inflows are shown...
Project A cost $1,000 and Project B cost $1,000, there expected net cash inflows are shown on the timeline below and there WACC is 9.00%. What is Project B's Discounted Payback? WACC 9.00%                       0              1              2               3              4                         l              l               l                l                l ProjA      -$1,000         $675       $650 ProjB   -$1,000       $1,000   $700        $50           $50
Project A cost $1,050 and Project B cost $1,050, there expected net cash inflows are shown...
Project A cost $1,050 and Project B cost $1,050, there expected net cash inflows are shown on the timeline below and there WACC is 9.00%. What is the Discounted Payback for Project A?   WACC 9.00%                    0              1              2               3              4                    l                l               l                l               l         ProjA    -$1,050       $675        $650 ProjB   -$1,050    $360        $360        $360        $360
Winston Clinic is evaluating a project that costs $50,000 and has expected net cash inflows of...
Winston Clinic is evaluating a project that costs $50,000 and has expected net cash inflows of $12,000 per year for eight years. The first inflow occurs one year after the cost outflow, and the project has a cost of capital of 12%. 1. What is the project’s NPV? 2. What is the project’s IRR? 3. What is the project’s MIRR? The director of capital budgeting for Big Sky Health System, Inc. has estimated the following cash flows for a new...
Winston Clinic is evaluating a project that costs $50,000 and has expected net cash inflows of...
Winston Clinic is evaluating a project that costs $50,000 and has expected net cash inflows of $12,000 per year for eight years. The first inflow occurs one year after the cost outflow, and the project has a cost of capital of 12%. What is the project’s MIRR? (hint: remember to put the answer as a percentage). Choice: 13.9% Choice: 14.5% Choice: 5.80% Choice: 22.1%
Winston Clinic is evaluating a project that costs $52,125 and has expected net cash inflows of...
Winston Clinic is evaluating a project that costs $52,125 and has expected net cash inflows of $12,000 per year for eight years. The first inflow occurs one year after the cost outflow, and the project has a cost of capital of 12 percent. a. What is the project’s payback? b. What is the project’s NPV? Its IRR? Its MIRR? c. Is the project financially acceptable? Explain your answer.
Consider a project with a cost of $1000, with the following expected cash inflows, and a...
Consider a project with a cost of $1000, with the following expected cash inflows, and a WACC of 16%. YEAR 1 $300--Year 2 $400- year 3 $300- Year 4 $500 Show your calculations by way of formulas, numerical values and if you like also by EXCEL for the following. A. Calculate the present value of cash inflows. B. Calculate the net present value of cash inflows. C. Calculate the internal rate of return IRR. D. Calculate the modified internal rate...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT