Question

In: Finance

Information Use the following information about Fox Corp. for problems A-E. Common stock: 5,000 shares outstanding,...

Information

Use the following information about Fox Corp. for problems A-E.

Common stock: 5,000 shares outstanding, $50 per share. Fox will pay a dividend of $1.50 next year and this dividend is expected to grow at 5% per year.

Bonds: 1,000 bonds outstanding, with a 3% coupon paid semiannually, 5 years to maturity, and a price quote of 101.

Preferred Stock: 1,500 shares outstanding with annual dividends of $4.00, currently selling at $100.

Fox Corp.'s tax rate is 21%.

A) What is Fox Corp.'s Weight of Equity?

B) What is Fox Corp.'s After Tax Cost of Debt?

C) What is Fox Corp.'s Cost of Preferred Stock?

D) What is Fox Corp.'s Cost of Equity?

E) What is Fox Corp.'s WACC?

Solutions

Expert Solution

Market value of common stock = 5,000 * 50 = 250,000

Market value of bonds = 1000 * 101 = 101,000

Market value of preferred equity = 1,500 * 100 = 150,000

Total market value = 150,000 + 101,000 + 250,000 = 501,000

Weight of equity = 250,000 / 501,000

Fox Corp.'s Weight of Equity = 0.499

b)

Coupon payment = 0.03 * 100 = 3 / 2 = 1.5

Number of periods = 5 * 2 = 10

Face value = 100

price = 101

Before tax cost of debt using a financial calculator = 2.784%

Keys to use in a financial calculator: 2nd I/Y 2. PV -101, FV 100, PMT 1.5, N 10, CPT I/Y

After tax cost of debt = 0.02784 ( 1 - 0.21)

Fox Corp.'s After Tax Cost of Debt = 0.021994 or 2.1994%

c)

Cost of preferred equity = annual dividend / preferred share price

Cost of preferred equity = 4 / 100

Fox Corp.'s Cost of Preferred Stock = 0.04 or 4%

d)

Cost of equity using dividend discount model = (D1 / share price) + growth rate

Cost of equity = ( 1.5 / 50 ) + 0.05

Fox Corp.'s Cost of Equity = 0.08 or 8%

e)

Weight of bonds = 101,000 / 501,000 = 0.2016

Weight of preferred stock = 150,000 / 501,000 = 0.2994

WACC = weight of debt * cost of debt + weight of equity * cost of equity + weight of preferred stock * cost of preferred stock

WACC = 0.2016 * 0.021994 + 0.499 * 0.08 + 0.2994 * 0.04

WACC = 0.004434 + 0.03992 + 0.011976

Fox Corp.'s WACC = 0.05633 or 5.633%


Related Solutions

Use the following information about Fox Corp. for problems 7-11. Common stock: 5,000 shares outstanding, $85...
Use the following information about Fox Corp. for problems 7-11. Common stock: 5,000 shares outstanding, $85 per share. Fox will pay a dividend of $1.20 next year and this dividend is expected to grow at 5% per year. Bonds: 3,000 bonds outstanding, with a 3% coupon paid semiannually, 3 years to maturity, and a market price of $996 per bond. Preferred Stock: 500 shares outstanding with annual dividends of $4.00, currently selling at $75. Fox Corp.'s marginal tax rate is...
Information Use the following information about Rex Inc. for problems 1-6. Common stock: 100,000 shares outstanding....
Information Use the following information about Rex Inc. for problems 1-6. Common stock: 100,000 shares outstanding. $50 per share, beta=1.5 Bonds: 2,000 bonds outstanding, $1,000 face value each, 4% coupon paid semiannually, 21 years to maturity, market price of $995 per bond. Market risk premium=5%, yield on 30 day Treasury Bill= 1%, effective tax rate = 21% A) What is Rex Inc's Weight of Debt? B) What is Rex Inc's Weight of Equity? C) What is Rex Inc's Before Tax...
Spicer Reports Corp has 400,000 shares of common stock outstanding, 200,000 shares of preferred stock outstanding,...
Spicer Reports Corp has 400,000 shares of common stock outstanding, 200,000 shares of preferred stock outstanding, and 40,000 bonds. If the common shares are selling for $25 per share, the preferred shares are selling for $12.50 per share, and the bonds are selling for 97 percent of par, what would be the weight used for common stock equity in the computation of Spicer's WACC? A. 18.59% B. 19.49% C. 24.37% D. 62.50% E. 79.75% Comfort Chair, Inc. has a $1.5...
(TCO 4) Davis company has outstanding 120,000 shares of common stock and 5,000 shares of preferred...
(TCO 4) Davis company has outstanding 120,000 shares of common stock and 5,000 shares of preferred stock as of January 1, 2015. The preferred stock is convertible, and can be converted into 4 shares of common stock for each share of preferred. During the year, the following common stock transactions took place: Issued common stock on March 1, in the amount of 4,000 shares Issued a stock dividend (small) on all stock outstanding at April 1. The % of the...
Corp. had 468,000 shares of common stock outstanding. During 2021, it had the following transactions that...
Corp. had 468,000 shares of common stock outstanding. During 2021, it had the following transactions that affected the Common Stock account. On January 1, 2021, Coronado Corp. had 468,000 shares of common stock outstanding. During 2021, it had the following transactions that affected the Common Stock account. February 1 Issued 115,000 shares March 1 Issued a 10% stock dividend May 1 Acquired 96,000 shares of treasury stock June 1 Issued a 3-for-1 stock split October 1 Reissued 63,000 shares of...
X Corp. owns 98 of the 100 outstanding shares of T Corp. common stock the only...
X Corp. owns 98 of the 100 outstanding shares of T Corp. common stock the only class outstanding. The other 2 shares are owned by unrelated shareholders. T has some assets with both gains and losses; assume the amount of the gains exceeds the amount of the losses. In Year 1, X engages in the following transactions. On March 1, it sells 30 shares of T stock to unrelated A for cash; on April 1, it sells 10 shares of...
Sports Corp has 11.8 million shares of common stock outstanding, 6.8 million shares of preferred stock...
Sports Corp has 11.8 million shares of common stock outstanding, 6.8 million shares of preferred stock outstanding, and 2.8 million bonds. If the common shares are selling for $26.8 per share, the preferred share are selling for $14.3 per share, and the bonds are selling for 96.82 percent of par, what would be the weight used for equity in the computation of Sports's WACC?
Part a The following information pertains to Torque Corp.’s outstanding stock for 2021: Common stock, $1...
Part a The following information pertains to Torque Corp.’s outstanding stock for 2021: Common stock, $1 par value Shares outstanding, 1/1/2021 60,000 2-for-1 stock split, 4/1/2021 Shares issued, 7/1/2021 30,000     Preferred stock, $10 par value, 6% cumulative Shares outstanding, 12/31/2021 12,000 Torque reported net income for 2021 of $500,000. Required Compute Torque Corp.’s basic earnings per share for 2021. Part b Farewell Inc. had 500,000 shares of common stock outstanding throughout 2021. Farewell's net income for the year ended...
The following information pertains to J Company's outstanding stock for 2021: Common stock, $1 par Shares...
The following information pertains to J Company's outstanding stock for 2021: Common stock, $1 par Shares outstanding, 1/1/2021 17,500 2 for 1 stock split, 4/1/2021 17,500 Shares issued, 7/1/2021 6,500 Preferred stock, $100 par, 7% cumulative Shares outstanding, 1/1/2021 5,500 What is the number of shares J should use to calculate 2021 basic earnings per share?
6. Moon Corporation (E&P of $700,000) has 4,000 shares of common stock outstanding. The shares are...
6. Moon Corporation (E&P of $700,000) has 4,000 shares of common stock outstanding. The shares are owned as follows: Andy 2,000 shares Darlene (Andy’s daughter) 1,500 shares Wendy (Andy’s aunt) 500 shares In the current year, Moon redeems all of Andy’s shares. Determine whether the redemption can qualify for sale or exchange treatment under the complete termination of a shareholder’s interest rules in each of the following independent circumstances. Assume that in a. – d Andy completes and submits the...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT