In: Accounting
Corp. had 468,000 shares of common stock outstanding. During 2021, it had the following transactions that affected the Common Stock account.
On January 1, 2021, Coronado Corp. had 468,000 shares of common stock outstanding. During 2021, it had the following transactions that affected the Common Stock account.
Determine the weighted-average number of shares outstanding as of December 31, 2021.
Assume that Coronado Corp. earned net income of $3,288,000 during 2021. In addition, it had 105,000 shares of 9%, $100 par nonconvertible, noncumulative preferred stock outstanding for the entire year. Because of liquidity considerations, however, the company did not declare and pay a preferred dividend in 2021. Compute earnings per share for 2021, using the weighted-average number of shares determined in part (a). (Round answer to 2 decimal places, e.g. $2.55.)
Assume the same facts as in part (b), except that the preferred stock was cumulative. Compute earnings per share for 2021. (Round answer to 2 decimal places, e.g. $2.55.)
Assume the same facts as in part (b), except that net income included a loss from discontinued operations of $411,000 (net of tax). Compute earnings per share for 2021. |
||||||||||||||||||||||||||
A.Weighted average no of shares outstanding
Event | date outstanding | shares outstanding | stock dividend restatement | stock split restatement | no of months | /12 momths | Weighted shares |
Beginning balance | Jan 1 - Feb 1 | 468,000 | 1.1 | 3.0 | 1 | 12 | 128,700 |
Issued shares | Feb 1 - March 1 | 583,000 | 1.1 | 3.0 | 1 | 12 | 160,325 |
Stock dividend | March 1- May 1 | 641,300 | 3.0 | 2 | 12 | 320,650 | |
Reacquired shares | May 1- June 1 | 545,300 | 3.0 | 1 | 12 | 136,325 | |
Stock split | June 1- Oct 1 | 1,635,900 | 4 | 12 | 545,300 | ||
Reissued shares | Oct 1- Dec 31 | 1,698,900 | 3 | 12 | 424,725 | ||
1,716,025 |
Weighted average no of shares =1,716,025 shares
B.
Earnings per share = net income - preferred dividend/ Weighted average shares
=$3,288,000-$0/1,716,025
=$1.91
C.
Earnings per share = Net income - preferred dividend / Weighted average shares
=$3,288,000-$945,000 / 1,716,025
=$1.36
* 105,000@$100 ×9%=$945,000
D.
Net income =$3,288,000
Add: Loss from discontinued operations =$411,000
Income from continuing operations=$3,699,000
EPS= $3,699,000/1,816,025 =$2.15
(-) Loss from discontinued operations =$411,000/1,716,025 =($0.23)
Net income=$1.91
_____×_____
All the best