In: Accounting
FITBIT Financial statement | 2018 | 2017 |
(in thousands, except per share data) | ||
Consolidated Statements of Operations Data : | ||
Revenue | $ 1,511,983.00 | $ 1,615,519 |
Cost of revenue (2) | $ 908,404.00 | $ 924,618 |
Gross profit | $ 603,579.00 | $ 690,901 |
Operating expenses: | ||
Research and development (2) | $ 3,332,169.00 | $ 343,012 |
Sales and marketing (2) | $ 344,091.00 | $ 415,042 |
General and administrative (2) | $ 116,627.00 | $ 133,934 |
Change in contingent consideration | ||
Total operating expenses | $ 792,887.00 | $ 891,988 |
Operating income (loss) | $ 189,308.00 | $ (201,087) |
Interest income (expense), net | $ 7,808.00 | $ 3,647 |
Other income (expense), net | $ (2,642.00) | $ 2,796 |
Income (loss) before income taxes | $ (184,142.00) | $ (194,644) |
Income tax expense (benefit) (3) | $ 1,687.00 | $ 82,548 |
Net income (loss) | $ (185,829.00) | $ (277,192) |
Net income (loss) per share attributable to common stockholders (4) : | ||
Basic | $ (0.76) | $ (1.19) |
Diluted | $ (0.76) | $ (1.19) |
Other Data : | ||
Devices sold (5) | $ 13,939.00 | $ 15,343 |
Active users (6) | $ 27,627.00 | $ 25,367 |
Adjusted EBITDA (7) | $ (31,361.00) | $ (52,158) |
Free cash flow (8) | 60,327 | -24,919 |
(1): Yes, the costs described and provided in the income statement do include direct materials, direct labor and manufacturing overhead. Direct materials, direct labor and manufacturing overhead costs are included in the cost of revenue (also known as cost of goods sold).
(2): Product costs = total direct labor + total direct materials + consumable supplies + total allocated overhead.
So the product cost that is probably missing from the analysis is consumable production supplies.
(3): To determine direct materials, direct labor and overhead costs I will start with the direct materials cost. This can be determined by adding the total cost of materials purchased to the cost of beginning inventory and deduct the cost of ending inventory.
For determining direct labor cost I will compile the cost of all direct manufacturing labor that has been incurred during the period. For determining overheads I will aggregate the cost of all factory overhead that has been incurred during the period.
(4): No, all relevant costs have been considered.
(5): The product costing method that is appropriate in this case is “process costing”. This is because large quantities of the similar product are manufactured in long production runs in this case.
(6): Mark up = Selling price – cost
2018 | 2017 | |
Revenue | 1,511,983 | 1,615,519 |
Cost of revenue | 908,404 | 924,618 |
Mark up (gross) | 603,579 | 690,901 |
Mark up % (gross) | 39.92% | 42.77% |
I am certainly outraged by the product mark-up as the company has a margin of around 40%. This makes the consumers and buyers pay a large premium for this product which could otherwise could have been made more reasonably available to them.