Question

In: Finance

Case #4 Valuing Stock   The dividend has grown from $1.00 per share on November 13, 2012...

Case #4 Valuing Stock  

The dividend has grown from $1.00 per share on November 13, 2012 to $2.80 during 2018. You think this growth rate will continue for three more years and then fall to the long-term growth rate of 9.29 percent predicted by analysts. Discount rate is 13 percent.

Given these parameters, the company’s stock is worth____________ per share.

I'm still learning finance, may i have step-by-step how to slove these four case, it will be very greatful if you could help me on this, Thank you.

Solutions

Expert Solution

growth rate per annum = (2.80/1)^1/6 - 1 = 18.7207%

dividend next year = 2.80*1.187207

dividend after 2 years = 2.80*1.187207^2

dividend after 3 years = 2.80*1.187207^3

terminal value = 2.80*1.187207^3*1.0929/(0.13 - 0.0929)

Discount rate 13.0000%
Cash flows Year Discounted CF= cash flows/(1+rate)^year Cumulative cash flow
                             -   0                                            -                                           -  
                      3.324 1                                        2.94                                    2.94
                      3.946 2                                        3.09                                    6.03
                      4.685 3                                        3.25                                    9.28
                 138.021 3                                     95.66                                104.93

stock worth = 104.93


Related Solutions

The SuperBowl Games Corp. paid a dividend of $1.00 per share on its common stock last...
The SuperBowl Games Corp. paid a dividend of $1.00 per share on its common stock last year. However, the dividend is expected to grow by 20% for the next two years, 10% for the third year, before dropping to a constant 5% rate. If the required rate of return is 10%, what is the current price of the company's stock?
A stock sells for $40. The next dividend will be $4 per share. If the rate...
A stock sells for $40. The next dividend will be $4 per share. If the rate of return earned on reinvested funds is 15% and the company reinvests 60% of earnings in the firm, what is the expected rate of return on the stock?
A share of preferred stock pays a quarterly dividend of $1.00. If the price of the...
A share of preferred stock pays a quarterly dividend of $1.00. If the price of the stock is $50, what is the effective annual (not nominal) rate of return on the preferred stock?
Saunders Corp. has paid out a per-share dividend of $4 on its common stock for the...
Saunders Corp. has paid out a per-share dividend of $4 on its common stock for the year just ended. Analysts expect that the company’s earnings and dividends per share will grow at a rate of 12% for the coming 5 years, and then begin to grow at a constant rate of 3.5% for the foreseeable future after that. The company’s stock has a beta of 1.50. The proxy for the risk-free rate stands at 2.5%, and the market risk premium...
ABZ Corp. just paid a dividend of $1.00 per share. The dividend is expected to grow...
ABZ Corp. just paid a dividend of $1.00 per share. The dividend is expected to grow 6% per year in perpetuity.  The stock's beta is 0.85.  The risk-free rate is 3%, and the market risk premium is 7%. The current stock price is $37 per share.  Assume that one year from now the stock will be correctly valued. What are the dividend yield, capital gain yield and expected return for the coming year? Draw the Security Market Line and plot the stock on...
The Duo Growth Company just paid a dividend of $1.00 per share. The dividend is expected...
The Duo Growth Company just paid a dividend of $1.00 per share. The dividend is expected to grow at a rate of 23% per year for the next three years and then to level off to 5% per year forever. You think the appropriate market capitalization rate is 18% per year. a. What is your estimate of the intrinsic value of a share of the stock? (Use intermediate calculations rounded to 4 decimal places. Round your answer to 2 decimal...
The Duo Growth Company just paid a dividend of $1.00 per share. The dividend is expected...
The Duo Growth Company just paid a dividend of $1.00 per share. The dividend is expected to grow at a rate of 22% per year for the next three years and then to level off to 5% per year forever. You think the appropriate market capitalization rate is 17% per year. a. What is your estimate of the intrinsic value of a share of the stock? (Do not round intermediate calculations. Round your final answer to 2 decimal places.) b....
The Duo Growth Company just paid a dividend of $1.00 per share. The dividend is expected...
The Duo Growth Company just paid a dividend of $1.00 per share. The dividend is expected to grow at a rate of 21% per year for the next three years and then to level off to 5% per year forever. You think the appropriate market capitalization rate is 16% per year. a. What is your estimate of the intrinsic value of a share of the stock? b. b. If the market price of a share is equal to this intrinsic...
(a) ABC Company has just paid a dividend of $1.00 per share. Dividends are paid annually....
(a) ABC Company has just paid a dividend of $1.00 per share. Dividends are paid annually. Analysts estimate that dividends per share will grow at a rate of 20% for the next 2 years, at 15% for the subsequent 3 years, and at 3% thereafter. If the shareholders’ required rate of return is 12% per year, then what is the price of the stock today? What will be the ex-dividend price at the end of the first year? What will...
A share of stock just recently released a dividend for $1.50 per share, and has expected...
A share of stock just recently released a dividend for $1.50 per share, and has expected growth rate of 4.30% in the next year, 1.60% in the second year, 4.00% in the third year and 4.80% in the fourth year. Finally the firm expects the growth to become 4.50% long-term thereafter. Given that the expected discount rate on these bonds is 24.90%, what is the expected price of this stock? (a) $7.35 (b) $7.59 (c) $8.98 (d) $7.48 Also, are...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT