In: Finance
Rate of return if state occurs |
||||
State of economy |
Probability of state of economy |
Stock A |
Stock B |
Stock C |
Boom |
0.3 |
0.35 |
0.45 |
0.38 |
Good |
0.3 |
0.15 |
0.20 |
0.12 |
Poor |
0.3 |
0.05 |
–0.10 |
–0.05 |
Bust |
0.1 |
0.00 |
–0.30 |
–0.10 |
5. Consider the following information on three stocks in four possible future states of the economy:
Just For Fun (JFF):
See if you can find the optimal portfolio using the Solver function in MS Excel. To optimize the portfolio, you would want to find the optimal portfolio weights that will minimize the portfolio risk (standard deviation) while achieving a required rate of return (say, 15%). No marks are assigned for this problem, as it is JFF.
Expected return of stock A:
Expected return = R1*P1+R2*P2+R3*P3+R4*P4
Where R = return
P = Probability
Expected return of Stock A = 0.3*0.35+0.3*0.15+0.3*0.05+0.1*0
= 0.165
Expected return of stock B= 0.3*0.45+0.3*0.20+0.3*(-0.1)+0.1*(-0.3)
= 0.135
Expected return of Stock C= 0.3*0.38+0.3*0.12+0.3*(-0.05)+0.1*(-0.1)
= 0.125
a) Calculation of Expected return of portfolio:
Probability (1) | Return (2) | Expected return (3) (1*2) |
0.3 | 0.165 | 0.0495 |
0.5 | 0.135 | 0.0675 |
0.2 | 0.125 | 0.025 |
Expected return | 0.142 |
b) Calculation of Variance of portfolio:
Probability (1) | Return (2) | Return-Expected return (3) | Square of Return-Expected return (4) | Variance (5) (1*4) |
0.3 | 0.165 | 0.165-0.142=0.023 | (0.023)^2=0.000529 | 0.0001587 |
0.5 | 0.135 | 0.135-0.142=-0.007 | (-0.007)^2=0.000049 | 0.0000245 |
0.2 | 0.125 | 0.125-0.142=-0.017 | (-0.017)^2=0.000289 | 0.0000578 |
Variance | 0.000241 |
c) Calculation of standard deviation of portfolio:
Standard deviation = Square root of Variance
= Square root of 0.000241
= 0.0155 or 1.55%