In: Accounting
Revenue Recognition, Cash and Accrual Bases
Hathaway Health Club sold three-year memberships at a reduced
rate during its opening promotion. It sold 1,000 three-year
nonrefundable memberships for $351 each. The club expects to sell
100 additional three-year memberships for $888 each over each of
the next two years. Membership fees are paid when clients sign up.
The club's bookkeeper has prepared the following income statement
for the first year of business and projected income statements for
Years 2 and 3.
Cash-basis income statement:
Year 1 | Year 2 | Year 3 | |
Sales | $351,000 | $88,800 | $88,800 |
Equipment* | $107,000 | $0 | $0 |
Salaries and wages | 49,830 | 49,830 | 49,830 |
Advertising | 5,330 | 5,330 | 5,330 |
Rent and utilities | 32,490 | 32,490 | 32,490 |
Net income (loss) | $156,350 | $1,150 | $1,150 |
*Equipment was purchased at the beginning of year 1 for $107,000 and is expected to last for three years and then to be worth $1,070.
Required:
Convert the income statements for each of the three years to the accrual basis. Indicate a net loss with a minus sign.
Hathaway Health Club | |||
Income Statements | |||
Year 1 | Year 2 | Year 3 | |
Sales | $ | $ | $ |
Expenses: | |||
Depreciation | $ | $ | $ |
Salaries and wages | |||
Advertising | |||
Rent and utilities | |||
Total expenses | $ | $ | $ |
Net income (loss) | $ | $ | $ |
2. Which of the following statements is incorrect?
A. Accural -Basis income statement allows the reader to focus on the long-term profit-ability of the business.
B. Accural -Basis income statement are more useful to the management.
C. Under revenue recognition, revenue is recognized when cash is received.
D. Under revenue recognition, revenue is recognized when performance obligation is satisfied.
a.) | Hathaway Health Club | |||
Income Statements | Amount $ | |||
Year 1 | Year 2 | Year 3 | ||
Sales | 117,000 | 146,600 | 176,200 | |
Expenses: | ||||
Depreciation | 35,310 | 35,310 | 35,310 | |
Salaries and wages | 49,830 | 49,830 | 49,830 | |
Advertising | 5,330 | 5,330 | 5,330 | |
Rent and utilities | 32,490 | 32,490 | 32,490 | |
Total expenses | 122,960 | 122,960 | 122,960 | |
Net income (loss) | -5,960 | 23,640 | 53,240 | |
Working: | ||||
Year 1 | Year 2 | Year 3 | ||
Sales | 117,000 | 146,600 | 176,200 | |
=(351000/3) | =(351000/3)+(88800/3) | =(351000/3)+((88800/3)*2) | ||
Depreciation | 35,310 | 35,310 | 35,310 | |
=(107000-1070)/3 | =(107000-1070)/3 | =(107000-1070)/3 |
b.) | Under revenue recognition, revenue is recognized when cash is received because revenue is recognized when performance obligation is satisified. |
Correct answer is option C . |