In: Finance
An investment pays $1,950 per year for the first 5 years, $3,900
per year for the next 6 years, and $5,850 per year the following 10
years (all payments are at the end of each year). If the discount
rate is 10.95% compounding quarterly, what is the fair price of
this investment?
Work with 4 decimal places and round your answer to two decimal
places. For example, if your answer is $345.667 round as 345.67 and
if your answer is .05718 or 5.718% round as 5.72.
Group of answer choices
$22,643.73
$26,956.82
$28,574.23
$23,182.86
$25,608.98
Ans $26,956.82
EAR = | ( 1 + r )^n - 1 |
Compounded Quarterly | |
EAR= | ( 1 + 10.95%/4)^4 - 1 |
EAR= | 11.4078963610% |
Year | Project Cash Flows (i) | DF@ 11.41% | DF@ 11.41% (ii) | PV of Project ( (i) * (ii) ) |
1 | 1950 | 1/((1+11.41%)^1) | 0.898 | 1,750.32 |
2 | 1950 | 1/((1+11.41%)^2) | 0.806 | 1,571.10 |
3 | 1950 | 1/((1+11.41%)^3) | 0.723 | 1,410.22 |
4 | 1950 | 1/((1+11.41%)^4) | 0.649 | 1,265.82 |
5 | 1950 | 1/((1+11.41%)^5) | 0.583 | 1,136.20 |
6 | 3900 | 1/((1+11.41%)^6) | 0.523 | 2,039.71 |
7 | 3900 | 1/((1+11.41%)^7) | 0.469 | 1,830.85 |
8 | 3900 | 1/((1+11.41%)^8) | 0.421 | 1,643.38 |
9 | 3900 | 1/((1+11.41%)^9) | 0.378 | 1,475.10 |
10 | 3900 | 1/((1+11.41%)^10) | 0.340 | 1,324.05 |
11 | 3900 | 1/((1+11.41%)^11) | 0.305 | 1,188.47 |
12 | 5850 | 1/((1+11.41%)^12) | 0.274 | 1,600.16 |
13 | 5850 | 1/((1+11.41%)^13) | 0.246 | 1,436.31 |
14 | 5850 | 1/((1+11.41%)^14) | 0.220 | 1,289.24 |
15 | 5850 | 1/((1+11.41%)^15) | 0.198 | 1,157.22 |
16 | 5850 | 1/((1+11.41%)^16) | 0.178 | 1,038.72 |
17 | 5850 | 1/((1+11.41%)^17) | 0.159 | 932.36 |
18 | 5850 | 1/((1+11.41%)^18) | 0.143 | 836.89 |
19 | 5850 | 1/((1+11.41%)^19) | 0.128 | 751.19 |
20 | 5850 | 1/((1+11.41%)^20) | 0.115 | 674.27 |
21 | 5850 | 1/((1+11.41%)^21) | 0.103 | 605.23 |
PV | 26,956.82 |