In: Finance
An investment pays $1,900 per year for the first 4 years, $3,800
per year for the next 7 years, and $5,700 per year the following 12
years (all payments are at the end of each year). If the discount
rate is 7.70% compounding quarterly, what is the fair price of this
investment?
Work with 4 decimal places and round your answer to two decimal
places. For example, if your answer is $345.667 round as 345.67 and
if your answer is .05718 or 5.718% round as 5.72.
Fair price of investment is $ 39,539.86
Annual effecive interest rate | = | ((1+(i/n))^n)-1 | Where, | |||||
= | ((1+(0.0770/4))^4)-1 | i | = | 7.70% | ||||
= | 7.93% | n | = | 4 | ||||
Present Value of annuity of 1 for 4 years | = | (1-(1+i)^-n)/i | Where, | |||||
= | (1-(1+0.0793)^-4)/0.0793 | i | = | 7.93% | ||||
= | 3.3173 | n | = | 4 | ||||
Present Value of annuity of 1 for 7 years | = | (1-(1+i)^-n)/i | Where, | |||||
= | (1-(1+0.0793)^-7)/0.0793 | i | = | 7.93% | ||||
= | 5.2189 | n | = | 7 | ||||
Present Value of annuity of 1 for 12 years | = | (1-(1+i)^-n)/i | Where, | |||||
= | (1-(1+0.0793)^-12)/0.0793 | i | = | 7.93% | ||||
= | 7.5634871 | n | = | 12 | ||||
Present Value of 1 for 4 years | = | (1+i)^-n | ||||||
= | (1+0.0793)^-4 | |||||||
= | 0.73693858 | |||||||
Present Value of 1 for 11 years | = | (1+i)^-n | ||||||
= | (1+0.0793)^-11 | |||||||
= | 0.43195256 | |||||||
Present Value of $ 1900 per year for first 4 years | = | Annual cash flow | * | Present Value of annuity of 1 for 4 years | ||||
= | $ 1,900.00 | * | 3.3173 | |||||
= | $ 6,302.86 | |||||||
Present Value of $ 3800 per year for next 7 years | = | Annual cash flow | * | Present Value of annuity of 1 for 7 years | * | Present Value of 1 for 4 years | ||
= | $ 3,800.00 | * | 5.2189 | * | 0.73693858 | |||
= | $ 14,614.71 | |||||||
Present Value of $ 5700 per year for next 12 years | = | Annual cash flow | * | Present Value of annuity of 1 for 12 years | * | Present Value of 1 for 11 years | ||
= | $ 5,700.00 | * | 7.5635 | * | 0.43195256 | |||
= | $ 18,622.29 | |||||||
Fair price of investment | = | Present Value of cash flow from investment | ||||||
= | $ 6,302.86 | + | $ 14,614.71 | + | $ 18,622.29 | |||
= | $ 39,539.86 | |||||||