Question

In: Finance

Swanton Industries is expected to pay a dividend of $5 per year for 10 years and...

Swanton Industries is expected to pay a dividend of $5 per year for 10 years and then increase the dividend to $10 per share for every year thereafter. The required rate of return on this stock is 20 percent. What is the estimated stock price for Swanton?

Solutions

Expert Solution

PV of perpetual CF = Perpetual CF/(interest rate-growth rate)
PV of perpetual CF = 10/(0.2-0)
PV of perpetual CF = 50
Stock
Discount rate 0.2
Year 0 1 2 3 4 5 6 7 8 9 10
Cash flow stream 0 5 5 5 5 5 5 5 5 5 55
Discounting factor 1 1.2 1.44 1.728 2.0736 2.48832 2.985984 3.583181 4.299817 5.15978 6.191736
Discounted cash flows project 0 4.166667 3.472222 2.893519 2.4112654 2.009388 1.67449 1.395408 1.16284 0.969033 8.882807
NPV = Sum of discounted cash flows
NPV Stock = 29.04
Where
Discounting factor = (1 + discount rate)^(Corresponding period in years)
Discounted Cashflow= Cash flow stream/discounting factor

Related Solutions

Dvorak Enterprises is expected to pay a stable dividend of $5 per share per year for...
Dvorak Enterprises is expected to pay a stable dividend of $5 per share per year for the next 10 years. After that, investors anticipate that the dividends will grow at a constant rate of 3.1 percent per year indefinitely. If the required rate of return on this stock is 10 percent, what is the fair market value of a share of Dvorak?
A firm is expected to pay a dividend of $10 next year and afterwards dividends are expected to grow at 3% per annum in perpetuity.
A firm is expected to pay a dividend of $10 next year and afterwards dividends are expected to grow at 3% per annum in perpetuity. Assume the firm's required rate of return is 5%. a. What should be its stock price?b. A second firm that is expected to pay also a dividend of $10 next year has the same stock price as the first. However, after analyzing the financial statements of this second firm you realize that its dividends are likely...
Consider a stock that will pay a $2 dividend per year for 10 years (from t=1...
Consider a stock that will pay a $2 dividend per year for 10 years (from t=1 till t=10) after which the dividends are expect to increase at the constant growth rate of 3% per year (so, at=11 the dividend will be 2*1.03=$2.06, at t=12 it will be 2.06*1.03, etc. ) and the required return on the stock is 11% Find the stock price today, the capital gain yield during the first year, the dividend yield during the 15th year
$800 per year for 10 years at 10%. $   $400 per year for 5 years at...
$800 per year for 10 years at 10%. $   $400 per year for 5 years at 5%. $   $800 per year for 5 years at 0%. $   Now rework parts a, b, and c assuming that payments are made at the beginning of each year; that is, they are annuities due. Present value of $800 per year for 10 years at 10%: $   Present value of $400 per year for 5 years at 5%: $   Present value of $800 per...
You invest in a project that will pay you $500 per year for 5 years and then pays $750 per year for the following 10 years
You invest in a project that will pay you $500 per year for 5 years and then pays $750 per year for the following 10 years (assume that all payments are made at the end of the year). You require a 6% rate of return on this type of investment. Give your return requirement, what is the maximum amount that you would be willing to pay today for the cash flow stram associated with this project? Round only your final...
Suppose the shares of Hector Financial are expected to pay a dividend of $10 next year....
Suppose the shares of Hector Financial are expected to pay a dividend of $10 next year. The annual growth rate is expected in the long term to be 2%. Investors require an 11% return on their investment in Hector Financial. What should be the price of this stock? Select one: a. $90.91 b. $92.73 c. $111.11 d. $113.33
A stock is expected to pay a dividend of $10 in one year. Its future annual...
A stock is expected to pay a dividend of $10 in one year. Its future annual dividends are expected to grow by 20% pa. The next dividend of $10 will be in one year, and the year after that the dividend will be $12 (=10*(1+0.2)^1), and a year later $14.4 (=10*(1+0.2)^2) and so on forever. Its required total return is 50% pa. The total required return and growth rate of dividends are given as effective annual rates. Calculate the payback...
A stock is expected to pay a dividend of $10 in one year. Its future annual...
A stock is expected to pay a dividend of $10 in one year. Its future annual dividends are expected to grow by 20% pa. The next dividend of $10 will be in one year, and the year after that the dividend will be $12 (=10*(1+0.2)^1), and a year later $14.4 (=10*(1+0.2)^2) and so on forever. Its required total return is 50% pa. The total required return and growth rate of dividends are given as effective annual rates. Calculate the payback...
The past year dividend was INR 12 and the expected subsequent dividend growth is 5% per...
The past year dividend was INR 12 and the expected subsequent dividend growth is 5% per annum as per the analyst’s conference call with the management. The company is expected to pay these dividends in perpetuity. The current share price of a firm that you are tracking is INR 70 per share. You go back to basics and look at this firm’s returns over the past 5 years and using the monthly re- turns, you arrive at a beta of...
The past year dividend was INR 12 and the expected subsequent dividend growth is 5% per...
The past year dividend was INR 12 and the expected subsequent dividend growth is 5% per annum as per the analyst’s conference call with the management. The company is expected to pay these dividends in perpetuity. The current share price of a firm that you are tracking is INR 70 per share. You go back to basics and look at this firm’s returns over the past 5 years and using the monthly re- turns, you arrive at a beta of...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT