In: Finance
Abe's Steakhouse is the largest upscale steakhouse company in the United States, based on total company- and franchisee-owned restaurants. The company's menu features a broad selection of high-quality steaks and other premium offerings. Assume the information below is from a recent annual report:
a. Common stock, $0.01 par value; 100,090,000 shares authorized; 23,563,356 issued and outstanding at the end of the current year, 23,385,356 issued and outstanding at the end of last year.
b. Additional paid-in capital: $194,389,000 at the end of the current year and $169,431,000 at the end of last year.
c. Retained earnings / (accumulated deficit): ($82,397,000) at the end of last year.
d. In the current year, net income was $53,983,000 and a cash dividend of $7,138,000 was paid.
Required:
Prepare the stockholders’ equity section of the balance sheet to reflect the above information for the current year and last year. (Amounts to be deducted should be indicated with a minus sign.)
Equity Section- Previous Year | Amountin $ |
Common stock- | |
Authorized 100,090,000 shares, Par value $0.01 | |
Issued and Outstanding 23,385,356 Par value $0.01 | 233853.56 |
Additional Paid in capital | 169,431,000 |
Retained Earnings | -82397000 |
Total Equity | 87267853.56 |
Equity Section- Current Year | Amountin $ | Amountin $ |
Common stock- | ||
Authorized 100,090,000 shares, Par value $0.01 | ||
Issued and Outstanding 23,563,356. Par value $0.01 | 235633.56 | |
Additional Paid in capital | 194389000.00 | |
Retained Earnings | -35552000.00 | |
Opening balance | -82397000.00 | |
Add: Net Income | 53983000 | |
Less: Dividend | 7138000 | |
Total Equity | 159072633.56 |
Workings