Question

In: Accounting

Cabinaire Inc. is one of the largest manufacturers of office furniture in the United States. In...

Cabinaire Inc. is one of the largest manufacturers of office furniture in the United States. In Grand Rapids, Michigan, it assembles filing cabinets in an Assembly Department. Assume the following information for the Assembly Department:

Direct labor per filing cabinet 30 minutes
Supervisor salaries $117,000 per month
Depreciation $29,000 per month
Direct labor rate $15 per hour

Prepare a flexible budget for 14,000, 18,000, and 21,000 filing cabinets for the month of March in the Assembly Department similar to Exhibit 5. Enter all amounts as positive numbers.

Cabinaire Inc.
Assembly Department Budget
Month Ending March 31 (assumed data)
Units of production 14,000 18,000 21,000
Variable cost:
$ $ $
Total variable cost $ $ $
Fixed cost:
$ $ $
Total fixed cost $ $ $
Total department costs $ $ $

Solutions

Expert Solution

Cabinaire Inc.
Assembly Department Budget
Month Ending March 31 (assumed data)
Units of production                                          14,000                                          18,000                                          21,000
Variable costs
Direct labor 14,000*1/2*$15 = $105,000 18,000*1/2*$15 = $135,000 21,000*1/2*$15 = $157,500
Total variable cost $                                   105,000 $                                   135,000 $                                   157,500
Fixed costs
Supervisor salary $                                   117,000 $                                   117,000 $                                   117,000
Depreciation $                                     29,000 $                                     29,000 $                                     29,000
Total fixed costs $                                   146,000 $                                   146,000 $                                   146,000
Total departmental cost $                                   251,000 $                                   281,000 $                                   303,500

You can reach me over comment box if you have any doubts. Please rate this answer


Related Solutions

Cabinaire Inc. is one of the largest manufacturers of office furniture in the United States. In...
Cabinaire Inc. is one of the largest manufacturers of office furniture in the United States. In Grand Rapids, Michigan, it produces filing cabinets in two departments: Fabrication and Trim Assembly. Assume the following information for the Fabrication Department: Steel per filing cabinet 41 pounds Direct labor per filing cabinet 20 minutes Supervisor salaries $141,000 per month Depreciation $32,000 per month Direct labor rate $18 per hour Steel cost $1.52 per pound Prepare a flexible budget for 15,000, 19,000, and 23,000...
Cabinaire Inc. is one of the largest manufacturers of office furniture in the United States. In...
Cabinaire Inc. is one of the largest manufacturers of office furniture in the United States. In Grand Rapids, Michigan, it assembles filing cabinets in an Assembly Department. Assume the following information for the Assembly Department: Direct labor per filing cabinet 20 minutes Supervisor salaries $135,000 per month Depreciation $16,000 per month Direct labor rate $18 per hour Prepare a flexible budget for 9,000, 11,000, and 14,000 filing cabinets for the month of August in the Assembly Department, similar to Exhibit...
Flexible Budget for Fabrication Department Steelcase Inc. is one of the largest manufacturers of office furniture...
Flexible Budget for Fabrication Department Steelcase Inc. is one of the largest manufacturers of office furniture in the United States. In Grand Rapids, Michigan, it produces filing cabinets in two departments: Fabrication and Assembly. Assume the following information for the Assembly Department: Direct labor per filing cabinet 30 minutes Supervisor salaries $141,000 per month Depreciation $21,000 per month Direct labor rate $21 per hour Prepare a flexible budget for 8,000, 10,000, and 12,000 filing cabinets for the month of August,...
Flexible Budget for Assembly Department Steelcase Inc. (SCS) is one of the largest manufacturers of office...
Flexible Budget for Assembly Department Steelcase Inc. (SCS) is one of the largest manufacturers of office furniture in the United States. In Grand Rapids, Michigan, it assembles filing cabinets in an Assembly Department. Assume the following information for the Assembly Department: Direct labor per filing cabinet 18 minutes Supervisor salaries $250,000 per month Depreciation $18,500 per month Direct labor rate $28 per hour Prepare a flexible budget for 70,000, 80,000, and 90,000 filing cabinets for the month ending February 28...
Scaves Scaves is one of Scandinavia’s largest furniture manufacturers, and sells their furniture designs all over...
Scaves Scaves is one of Scandinavia’s largest furniture manufacturers, and sells their furniture designs all over Europe and beyond. The company was founded in 1934 in north-western Norway. From their small base in Sykkylven set amidst deep fjords, and mountains, the company has gone on to become an international success story. From these humble origins, the firm has become an international success story, selling furniture in 19 countries including USA and Japan. The company is famous for its ‘Stressless’ brand...
Scaves Scaves is one of Scandinavia’s largest furniture manufacturers, and sells their furniture designs all over...
Scaves Scaves is one of Scandinavia’s largest furniture manufacturers, and sells their furniture designs all over Europe and beyond. The company was founded in 1934 in north-western Norway. From their small base in Sykkylven set amidst deep fjords, and mountains, the company has gone on to become an international success story. From these humble origins, the firm has become an international success story, selling furniture in 19 countries including USA and Japan. The company is famous for its ‘Stressless’ brand...
Consider the case of United Recycling Inc.: United Recycling Inc. is one of the largest recyclers...
Consider the case of United Recycling Inc.: United Recycling Inc. is one of the largest recyclers of glass and paper products in the United States. The company is looking into expanding into the cardboard recycling business. The company’s CFO has performed a detailed analysis of the proposed expansion. The company’s CFO used sophisticated software to analyze a large number of scenarios and generate estimated rates of return and risk indexes. Based on the information given, determine which of the statements...
Rotelco is one of the largest digital wireless service providers in the United States. In a...
Rotelco is one of the largest digital wireless service providers in the United States. In a recent year, it had approximately 100 direct subscribers (accounts) that generated revenue of $28,400. Costs and expenses for the year were as follows: Cost of revenue $13,900 Selling, general, and administrative expenses 9,400 Depreciation 3,100 Assume that 75% of the cost of revenue and 20% of the selling, general, and administrative expenses are variable to the number of direct subscribers (accounts). a. What is...
The ABC Company is one of the largest producers of power tools in the United States....
The ABC Company is one of the largest producers of power tools in the United States. The company is preparing to replace its current product line with the next generation of products: specifically, three exciting new power tools with the latest state-of-the-art features. Because of the limited amount of capital available, management needs to make some difficult choices about how much to invest in each of these products. Another concern is the effect of these decisions on the company’s ability...
The ABC Company is one of the largest producers of power tools in the United States.
The ABC Company is one of the largest producers of power tools in the United States. The company is preparing to replace its current product line with the next generation of products: specifically, three exciting new power tools with the latest state-of-the-art features. Because of the limited amount of capital available, management needs to make some difficult choices about how much to invest in each of these products. Another concern is the effect of these decisions on the company's ability...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT