A firm is looking at an expansion project will entail an equipment purchase of $110,000 along...

A firm is looking at an expansion project will entail an equipment purchase of $110,000 along with another $10,000 in installation costs. MACRS 3 year. Increased net sales (net of expenses except for depreciation or EBITDA) are 40,000 year 1, 70,000 year 2 and 30,000 year 3.

The equipment can be sold at the end of the 3 years for $20,000. Tax 40%. WACC 8%

What is the initial investment (CF0)?
What are the year 1-3 OCFs (operating cash flows)?
What is the terminal value?
What is the NPV (net present value)?
What is the IRR (internal rate of return)?
What is the payback?

What is the discounted payback?

Expert Solution

jeff jeffy answered 2 years ago

Your firm is considering a new product development. An outlay of $110,000 is required for equipment,...

Your firm is considering a new product development. An outlay of $110,000 is required for equipment, and additional net working capital of $5,000 is required. Implementing the project will generte a time zero investment tax credit benefit of $3,000 for the firm (i.e. at the beginning of the project). The project is expected to have a 4 year life, and the equipment will be depreciated on a straight line basis to a $10,000 book value. Producing the new product will...

A firm is considering an investment project with the following cash flows: Year 0 = -$110,000...

A firm is considering an investment project with the following cash flows: Year 0 = -$110,000 (initial costs); Year 1= $40,000; Year 2 =$90,000; and Year 3 = $30,000; and Year 4 = $60,000. The company has a 10% cost of capital. What is the project’s discounted payback? 1.67 years 1.86 years 1.99 years 2.08 years A firm is considering an investment project with the following cash flows: Year 0 = -$110,000 (initial costs); Year 1= $40,000; Year 2 =$90,000;...

A project requires to purchase an equipment with a cost of $1.55 million. The equipment will...

A project requires to purchase an equipment with a cost of $1.55 million. The equipment will be depreciated straight-line to a zero book value over the 9-year life of the project. At the end of the project it will be sold for a market value of $240,000. The project will not change sales but will reduce operating costs by $399,000 per year. The project also requires an initial investment of $52,000 in net working capital, which will be recouped when...

ATT is considering a project. The project requires to purchase an equipment with a cost of...

ATT is considering a project. The project requires to purchase an equipment with a cost of $1.55 million. The equipment will be depreciated straight-line to a zero book value over the 9-year life of the project. At the end of the project it will be sold for a market value of $240,000. The project will not change sales but will reduce operating costs by $399,000 per year. The project also requires an initial investment of $52,000 in net working capital,...

Manigault Industries is considering an expansion project. The proposed project would have a 4-year life along...

Manigault Industries is considering an expansion project. The proposed project would have a 4-year life along with the following features: • The necessary equipment is priced at $90,000. • The engineers require a cost of $3,000 to install the equipment and $5,000 to train employees to use the equipment • The equipment will be depreciated using MACRS 3 year class over 4 years using the following depreciation rates: 33% (year 1), 45% (year 2), 15% (year 3) and 7% (year...

A firm is considering a project with the following information: Project will require purchase of a...

A firm is considering a project with the following information: Project will require purchase of a machine for $92,101.00 that is MACRS depreciable over a five-year schedule. (no depreciation until end of year 1). Project will require immediate non-depreciable expenses of $25,021.00 TODAY (year 0). Project will have the following projected balance sheet values of NWC: YEAR 0 1 2 NWC Level $4,000 9.00% of sales 8.00% of sales Sales for the project will be $54,556.00 per year, with all...

Project Integration Management is the first step in Project Execution. What does it entail?

Mercury Inc. purchased equipment in 2019 at a cost of $110,000. The equipment was expected to...

Mercury Inc. purchased equipment in 2019 at a cost of $110,000. The equipment was expected to produce 380,000 units over the next five years and have a residual value of $34,000. The equipment was sold for $63,400 part way through 2021. Actual production in each year was: 2019 = 54,000 units; 2020 = 86,000 units; 2021 = 43,000 units. Mercury uses units-of-production depreciation, and all depreciation has been recorded through the disposal date. Required: 1. Calculate the gain or loss...

For the business expansion, Atlas Corp. wants to purchase new equipment. Based on the 10% discount...

For the business expansion, Atlas Corp. wants to purchase new equipment. Based on the 10% discount rate, there are 3 options: 1. Pay 100,000 at the beginning of the first year and then pay 120,000 semiannually for 4 years. 2. Pay 500,000 at the beginning of the third year and pay 800,000 at the end of the 8th year. 3. At the beginning of the 5th year, pay 300,000 annually for 4 years. Which option should Atlas Corp choose?

Data for Cash Flow Estimation for an Expansion Project • Cost of new equipment: $200,000 •...

Data for Cash Flow Estimation for an Expansion Project • Cost of new equipment: $200,000 • Life of the project: 5 years • Depreciation for equipment: Straight-line to zero over five years • Investment (increase) in net working capital: $30,000 • Annual sales: $220,000 • Annual cash operating expenses: $90,000 • Income tax rate: 40% • At the end of year five, the company will sell off the equipment for $50,000. • At the end of year five, the firm...

Question