Question

In: Accounting

In 2021, the Westgate Construction Company entered into a contract to construct a bridge for $12,000,000....

In 2021, the Westgate Construction Company entered into a contract to construct a bridge for $12,000,000.

The bridge was completed in 2023. Information related to the contract is as follows:

2021 2022 2023
Cost incurred during the year    $1,840,000 $3,760,000 $4,500,000
Estimated costs to complete as of year-end $6,160,000 $5,600,000 $0
Billings during the year $3,000,000 $4,000,000 $5,000,000
Cash collections during thee year    $2,600,000 $3,900,000    $5,100,000

a. Westgate recognizes revenue over time according to percentage of completion. What gross profit (loss) will Westgate record on the contract for 2022?

b. Westgate recognizes revenue using the completed contract method. What amount will Westgate show on the balance sheet at December 31, 2022?

Solutions

Expert Solution

Answer to Question a):

Gross Profit/(Losses) Westgate will record on the Contract for 2022 = Revenue for year 2 - Actual Cost incurred during year 2

= $37,11,795 - $37,60,000

=($48,205)

We will match the percentage of completion with the amount of revenue recognized.

[Cost Incurred /(Cost Incurred + Estimated Cost yet to be incurred)]*100

Year 1:

18,40,000 / (18,40,000+ 61,60,000) = 23%

Earned revenue : 120,00,000 x 23% = 27,60,000

Then, year 2:

37,60,000 / (37,60,000 + 56,00,000) = 40%

Earned revenue ($120,00,000-$27,60,000) x 40% = 37,11,795

Finally year 3 we recognize the entire revenue missing

$120,00,000 - $27,60,000 - $37,11,795 = $55,28,205

.........................................................................................................................................

Answer to Question b):

When Westgate recognizes revenue using the completed contract method. it will recognise profit in the year of 100% Completion of Contract.  Westgate will recognise $64,00,000 in Profit and Loss Account and and Recognise total Revenue of $120,00,000 in Profit and loss so Debtors of $120,00,000 may be recognised in Balance Sheet

Year Actual Cost Incurred(A) Total Cost incurred till date (B) Total Estimated Cost [C] % of Completion (D)(B/C) Contract Price(E) Total Revenue to be recognised(F)(E*D) Gross Profit(H) (G-A)
          2021     1,840,000          1,840,000        6,160,000                   0        12,000,000                   -                       -  
          2022     3,760,000          5,600,000        5,600,000 100%        12,000,000    12,000,000        6,400,000
          2023     4,500,000        10,100,000                     -                    -          12,000,000                   -                       -  

Related Solutions

In 2021, the Westgate Construction Company entered into a contract to construct a bridge for $12,000,000....
In 2021, the Westgate Construction Company entered into a contract to construct a bridge for $12,000,000. The bridge was completed in 2023. Information related to the contract is as follows: 2021 2022 2023 Cost incurred during the year    $1,840,000 $3,760,000 $4,500,000 Estimated costs to complete as of year-end $6,160,000 $5,600,000 $0 Billings during the year $3,000,000 $4,000,000 $5,000,000 Cash collections during thee year    $2,600,000 $3,900,000    $5,100,000 a. Westgate recognizes revenue over time according to percentage of completion....
In 2021, the Westgate Construction Company entered into a contract to construct a road for Santa...
In 2021, the Westgate Construction Company entered into a contract to construct a road for Santa Clara County for $10,000,000. The road was completed in 2023. Information related to the contract is as follows: 2021 2022 2023 Cost incurred during the year $ 1,584,000 $ 3,240,000 $ 2,613,600 Estimated costs to complete as of year-end 5,616,000 2,376,000 0 Billings during the year 1,200,000 3,624,000 5,176,000 Cash collections during the year 1,000,000 2,800,000 6,200,000 Assume that Westgate Construction’s contract with Santa...
In 2021, the Westgate Construction Company entered into a contract to construct a road for Santa...
In 2021, the Westgate Construction Company entered into a contract to construct a road for Santa Clara County for $10,000,000. The road was completed in 2023. Information related to the contract is as follows: 2021 2022 2023 Cost incurred during the year $ 2,100,000 $ 3,150,000 $ 2,475,000 Estimated costs to complete as of year-end 5,400,000 2,250,000 0 Billings during the year 2,150,000 3,100,000 4,750,000 Cash collections during the year 1,875,000 3,100,000 5,025,000 Westgate recognizes revenue over time according to...
In 2021, the Westgate Construction Company entered into a contract to construct a road for Santa...
In 2021, the Westgate Construction Company entered into a contract to construct a road for Santa Clara County for $10,000,000. The road was completed in 2023. Information related to the contract is as follows: 2021 2022 2023 Cost incurred during the year $ 3,471,000 $ 4,005,000 $ 1,566,400 Estimated costs to complete as of year-end 5,429,000 1,424,000 0 Billings during the year 2,900,000 4,576,000 2,524,000 Cash collections during the year 2,700,000 4,500,000 2,800,000 Assume that Westgate Construction’s contract with Santa...
In 2021, the Westgate Construction company entered into a contract to construct a road for Santa...
In 2021, the Westgate Construction company entered into a contract to construct a road for Santa Clara County for $10,000,000. The road was completed in 2023. Information related to the contract is as follows. 2018 2019 2020 Cost incurred during the year $ 2,044,000 $ 2,628,000 $ 2,890,800 Estimated costs to complete as of year-end 5,256,000 2,628,000 0 Billings during the year 2,170,000 2,502,000 5,328,000 Cash collections during the year 1,885,000 2,600,000 5,515,000 5. Calculate the amount of revenue and...
In 2021, the Westgate Construction company entered into a contract to construct a road for Santa...
In 2021, the Westgate Construction company entered into a contract to construct a road for Santa Clara County for $10,000,000. The road was completed in 2023. Information related to the contract is as follows. 2018 2019 2020 Cost incurred during the year $ 2,044,000 $ 2,628,000 $ 2,890,800 Estimated costs to complete as of year-end 5,256,000 2,628,000 0 Billings during the year 2,170,000 2,502,000 5,328,000 Cash collections during the year 1,885,000 2,600,000 5,515,000 3. Complete the information required below to...
in 2021, the Westgate Construction Company entered into a contract to construct a road for Santa...
in 2021, the Westgate Construction Company entered into a contract to construct a road for Santa Clara County for $10,000,000. The road was completed in 2020. Information related to the contract is as follows: 2018 2019 2020 Cost incurred during the year $ 2,044,000 $ 2,628,000 $ 2,890,800 Estimated costs to complete as of year-end 5,256,000 2,628,000 0 Billings during the year 2,170,000 2,502,000 5,328,000 Cash collections during the year 1,885,000 2,600,000 5,515,000 Westgate recognizes revenue over time according to...
In 2021, the Westgate Construction Company entered into a contract to construct a road for Santa...
In 2021, the Westgate Construction Company entered into a contract to construct a road for Santa Clara County for $10,000,000. The road was completed in 2023. Information related to the contract is as follows: 2021 2022 2023 Cost incurred during the year $ 2,400,000 $ 3,600,000 $ 2,200,000 Estimated costs to complete as of year-end 5,600,000 2,000,000 0 Billings during the year 2,000,000 4,000,000 4,000,000 Cash collections during the year 1,800,000 3,600,000 4,600,000 Assume that Westgate Construction’s contract with Santa...
In 2021, the Westgate Construction Company entered into a contract to construct a road for Santa...
In 2021, the Westgate Construction Company entered into a contract to construct a road for Santa Clara County for $10,000,000. The road was completed in 2023. Information related to the contract is as follows: 2021 2022 2023 Cost incurred during the year $ 2,490,000 $ 3,984,000 $ 2,008,600 Estimated costs to complete as of year-end 5,810,000 1,826,000 0 Billings during the year 2,030,000 4,444,000 3,526,000 Cash collections during the year 1,815,000 3,900,000 4,285,000 Westgate recognizes revenue over time according to...
In 2021, the Westgate Construction Company entered into a contract to construct a road for Santa...
In 2021, the Westgate Construction Company entered into a contract to construct a road for Santa Clara County for $10,000,000. The road was completed in 2023. Information related to the contract is as follows: 2021 2022 2023 Cost incurred during the year $ 2,072,000 $ 2,738,000 $ 2,849,000 Estimated costs to complete as of year-end 5,328,000 2,590,000 0 Billings during the year 2,160,000 2,650,000 5,190,000 Cash collections during the year 1,880,000 2,700,000 5,420,000 Westgate recognizes revenue over time according to...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT