Question

In: Finance

Option 1: You have been approached by General Electric (GE) to develop a 150,000 SF office...

Option 1:

You have been approached by General Electric (GE) to develop a 150,000 SF office facility for them in suburban Dallas. They will use the property for “back office” operations and corporate training. After considerable negotiation, you have received their final non-negotiable offer. They would lease the facility for 6 years, at a triple net annual rent of $2,250,000. The rent would remain constant over the term of the lease. GE would also have the option to renew their lease for an additional 6 years for $3,000,000 (triple net). In addition, they would have the option to purchase the property at any time during their lease (including the renewal period if exercised) for the price of $29 million. They insist that the property be completed by 11 months from today. Failure to achieve this completion date would relieve them of the agreement.  

You estimate that the project will cost $25 million (all costs included), and will take 9.5 months from today to complete. You feel that due to the presence of GE as a tenant, you will be able to secure a $20 million loan during the next 3 months, at a 6% interest rate for 3 years with no amortization. You have $2 million in cash available to start the project immediately, and believe that during the next 2 months you will be able to access the remaining $3 million of required equity either by refinancing equity out of other projects you own, selling other properties you own or bringing in a 3rd party as an equity partner. If you provide the entire $5 million of anticipated equity requirements, it will represent 75% of your net worth. You anticipate that you would receive a $1 million development fee upon successful completion (included in the $25 million total costs).  

Your research indicates that currently, market rents are roughly $16 per SF triple net and that development is occurring at a rate roughly commensurate to employment growth. Vacancy rates are roughly 5% in the market and expected to remain stable. Cap rates for “comparable” property sales range from 8%-10%.  

It is decision time. Would you accept their offer? Explain your reasoning.

Solutions

Expert Solution

Solution:

Cost of Project = $ 25 million

Bank loan that will be sanctioned = $ 20 million

Hence equity to be infused = $ 5 million (i.e. 75% of our net worth)

Loan to be sanctioned is for 3 years

Following is Income / Cost table for first 3 years

Year 1 2 3
Cost of Project $ 25million
Self Equity $ 5million
Development fee on completion $ 1million
Interest on bank loan -$ 1.14 million -$ 1.14 million -$ 1.14 million
Rent received from GE $ 2.25 million $ 2.25 million $ 2.25 million
Total - $ 17.80 million $ 1.11 million $ 1.11 million

After 3 years we will short fall of by -17.8 +1.11+1.11 = $ -15.67 million

As we will fall short of cash after 3 years property needs to be sold

If the property is to be sold after 3 years

Rent = $16 * 150000 = $2.4 million

Comparable property sale rate = 2.4 / 0.10 = 24 million

As $ 24 million < 20 million (debt ) + 5 million (equity)

Offer should not be accepted.

**Thank You, Please Do Like*Happy Learning**


Related Solutions

You have been approached by General Electric (GE) to develop a 150,000 SF office facility for...
You have been approached by General Electric (GE) to develop a 150,000 SF office facility for them in suburban Dallas. They will use the property for “back office” operations and corporate training. After considerable negotiation, you have received their final non-negotiable offer. They would lease the facility for 6 years, at a triple net annual rent of $2,250,000. The rent would remain constant over the term of the lease. GE would also have the option to renew their lease for...
You have been approached by General Electric (GE) to develop a 150,000 SF office facility for...
You have been approached by General Electric (GE) to develop a 150,000 SF office facility for them in suburban Dallas. They will use the property for “back office” operations and corporate training. After considerable negotiation, you have received their final non-negotiable offer. They would lease the facility for 6 years, at a triple net annual rent of $2,250,000. The rent would remain constant over the term of the lease. GE would also have the option to renew their lease for...
Introduction of the General Electric Company (GE)
Introduction of the General Electric Company (GE)
Introduction of the General Electric Company (GE)
Introduction of the General Electric Company (GE)
If you have been approached to design an office for a medical clinic. Clarify in detail...
If you have been approached to design an office for a medical clinic. Clarify in detail your initial step. (Facilities Planning )
You are offered the opportunity to develop a 400,000 sf warehouse facility for General Foods in...
You are offered the opportunity to develop a 400,000 sf warehouse facility for General Foods in suburban Philadelphia. Attracted by your expertise as a local warehouse developer, General Foods has offered to sign a triple net lease for seven years at a rent for $2 million per year. They also insist that at the end of the lease term they have the option to purchase the property at $22 million. Their final major condition is that the project be completed...
General Electric The GE Fraud - What happened at GE? Why did it happen? How was...
General Electric The GE Fraud - What happened at GE? Why did it happen? How was it discovered? What parts of the COSO control model do you think failed or were violated by the company? What was or should have been the auditor's role? What was the fallout from the fraud? Have things changed at the company?
General Electric® Capital, a division of General Electric, uses long-term debt extensively. In early 2002, GE...
General Electric® Capital, a division of General Electric, uses long-term debt extensively. In early 2002, GE Capital issued $11 billion in long-term debt to investors and then within days filed legal documents to prepare for another $50 billion long-term debt issue. As a result of the $50 billion filing, the price of the initial $11 billion offering declined (due to higher risk of more debt). Bill Gross, a manager of a bond investment fund, “denounced a ‘lack in candor’ related...
1) You have been approached by Lakeside Company to be their auditor. They have fired the...
1) You have been approached by Lakeside Company to be their auditor. They have fired the previous audit firm and are now looking for a new firm. Please answer the following questions concerning this potential engagement. a. What are the issues to consider in making this decision? b. Based on your answer in a) above; What is the most important consideration for your firm in making this decision? Why? c. What are the risks that Lakeside, the potential client, faces...
SucceSSion ManageMent at general electric86 General Electric (GE) is widely recognized for its leadership talent and...
SucceSSion ManageMent at general electric86 General Electric (GE) is widely recognized for its leadership talent and its succession management system. One of the best examples of succession management is how GE’s former CEO Jack Welch shaped and elevated the company’s phi- losophy, practice, and reputation for developing leaders. In a speech, Welch stated, “From now on, choosing my successor is the most important decision I’ll make.” GE’s commitment to developing leaders from within has yielded positive results for both the...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT