In: Accounting
Problema
From the account balances listed below, prepare a schedule of cost of goods manufactured for La Lave Manufacturing Company for the month ended December 31, 2018.
| 
 Account Description  | 
 A/C Balance  | 
 Account Description  | 
 A/C Balance  | 
| 
 Finished Goods Inventory, December 31  | 
 $42,000  | 
 Raw Materials Purchases  | 
 $ 95,000  | 
| 
 Factory Supervisory Salaries  | 
 12,000  | 
 Work In Process Inventory, December 1  | 
 30,000  | 
| 
 Income Tax Expense  | 
 18,000  | 
 Factory Utilities Expense  | 
 4,000  | 
| 
 Raw Materials Inventory, December 1  | 
 12,000  | 
 Direct Labor  | 
 70,000  | 
| 
 Work In Process Inventory, December 31  | 
 25,000  | 
 Raw Materials Inventory, December 31  | 
 19,000  | 
| 
 Sales Salaries Expense  | 
 14,000  | 
 Sales Returns and Allowances  | 
 5,000  | 
| 
 Factory Depreciation Expense  | 
 8,000  | 
 Indirect Labor  | 
 21,000  | 
| 
 Finished Goods Inventory, December 1  | 
 35,000  | 
 Sales Discounts  | 
 3,000  | 
Solución Problema II
| 
 Cost of Goods Manufactured Schedule  | 
|||
| 
 Work in process, December 1  | 
|||
| 
 Direct materials  | 
|||
| 
 Raw materials inventory, December 1  | 
 $  | 
||
| 
 Raw materials purchases  | 
|||
| 
 Total raw materials available for use  | 
 $  | 
||
| 
 Less: Raw materials inventory, December 31  | 
|||
| 
 Direct materials used  | 
 $  | 
||
| 
 Direct labor  | 
|||
| 
 Manufacturing Overhead  | 
|||
| 
 Indirect Labor  | 
 $  | 
||
| 
 Factory supervisory salaries  | 
|||
| 
 Factory depreciation expense  | 
|||
| 
 Factory utilities expense  | 
|||
| 
 Total manufacturing overhead  | 
|||
| 
 Total manufacturing costs Added  | 
|||
| 
 Total cost of work in process  | 
 $  | 
||
| 
 Less: Work in process, December 31  | 
|||
| 
 Cost of goods manufactured  | 
|||
| Cost of Goods Manufactured Schedule | |||
| Work in process, December 1 | $30000 | ||
| Direct materials | |||
| Raw materials inventory, December 1 | $12000 | ||
| Raw materials purchases | $95000 | ||
| Total raw materials available for use | $107000 | ||
| Less: Raw materials inventory, December 31 | $19000 | ||
| Direct materials used | $88000 | ||
| Direct labor | $70000 | ||
| Manufacturing Overhead | |||
| Indirect Labor | $21000 | ||
| Factory supervisory salaries | $12000 | ||
| Factory depreciation expense | $8000 | ||
| Factory utilities expense | $4000 | ||
| Total manufacturing overhead | $45000 | ||
| Total manufacturing costs Added | |||
| Total cost of work in process | $233000 | ||
| Less: Work in process, December 31 | $25000 | ||
| Cost of goods manufactured | $208000 |