In: Accounting
1. On January 1, 2017, a subsidiary sold equipment to its parent for $520,000. The subsidiary’s original cost was $200,000 and as of January 1, 2017, $20,000 in depreciation had been recorded on the subsidiary’s books. At the date of sale, the equipment had a 10-year remaining life, straight-line. It is now December 31, 2021 (5 years since the sale), and the parent still holds the equipment.
REQUIRED: Prepare the consolidation eliminating entries for 2021
2. Baracus, Inc. pays $95,000 in cash and stock to acquire 80% of the voting stock of Clover Company. The fair value of the noncontrolling interest is $21,250. The book value of the acquired company is $66,250, and no revaluations of acquired identifiable net assets are necessary.
REQUIRED:
How much is total goodwill?
What amount and percent of goodwill is allocated to the controlling
interest?
What amount and percent of goodwill is allocated to the
non-controlling interest?
Question 1)
Step 1: Calculation Of Unrealized profit of the Subsidiary
Particulars |
Amount $ |
Unrealized Profit on Sale of Equipment ($520000-$200000) |
$ 320000 |
Less: |
|
Depreciation on Unrealized profit on Sales (Amortised over 10 years) (320000/10*5) |
$( 160000) |
Balance of Unrealized Profit on Equipment |
$ 160000 |
Step 2: Consolidation Elimination Entry for 2021
In the Books of Subsidiary
Particulars |
Debit $ |
Credit $ |
Reserves & Surplus A/c ……….. Dr To Equipment A/c |
160000 |
160000 |
Question 2)
Step 1: Calculation of Fair Value of the Clover Company
Fair value of Non controlling Interest = $ 21250
% of Non Controlling Interest = 20%
Fair Value of the Clover Company = $ 21250/20%
= $ 106250
Book Value of the Company = $ 66250
Total Goodwill of the Company = $ 106250 - $ 66250
= $ 40000
Goodwill allocated to Baracus Inc. = 40000*80% = $ 32000
Goodwill Allocated to NCI = 40000 * 20 % = $ 8000