In: Accounting
Suction Inc., is a manufacturer of vacuums and uses standard costing. Manufacturing overhead (both variable and fixed) is allocated to products on the basis of budgeted machine-hours. In 2017, budgeted fixed manufacturing overhead cost was 18,000,000. Budgeted variable manufacturing overhead was $12 permachine-hour. The denominator level was 1,000,000 machine-hours
1. |
Prepare a graph for fixed manufacturing overhead. The graph should display how Suction, Inc.'s fixed manufacturing overhead costs will be depicted for the purposes of (a) planning and control and (b) inventory costing. |
2. |
Suppose that 950,000 machine-hours were allowed for actual output produced in 2017, but 975,000 actual machine-hours were used. Actual manufacturing overhead was $11,212,500, variable, and $17,900,000, fixed. Compute (a) the variable manufacturing overhead spending and efficiency variances and (b) the fixed manufacturing overhead spending and production-volume variances. |
3. |
What is the amount of the under- or overallocated variable manufacturing overhead and theunder- or overallocated fixed manufacturing overhead? Why are the flexible-budget variance and the under- or overallocated overhead amount always the same for variable manufacturing overhead but rarely the same for fixed manufacturing overhead? |
4. |
Suppose the denominator level was 750,000 rather than 1,000,000 machine-hours. What variances in requirement 2 would be affected? Recompute them. |
Budgeted | Absorbed | Actual | |||||||
Machine hours | Rate | Amount | Machine hours | Rate | Amount | Machine hours | Rate | Amount | |
Fixed Manufacturing costs | 1000000 | 18 | 18000000 | 950000 | 18 | 17100000 | 17900000 | ||
Variable overhead | 1000000 | 12 | 12000000 | 950000 | 12 | 11400000 | 975000 | 11.5 | 11212500 |
2 | Fixed Overhead Variance | Actual overhead-Absorbed overhead | |||
17900000-17100000 | |||||
-800000 | Unfavourable | ||||
Fixed Overhead Spending Variance | Actual Fixed Overhead-Budgeted Fixed Overhead | ||||
17900000-18000000 | |||||
100000 | Favourable | ||||
Fixed Overhead Volume Variance | Absorbed Fixed Overhead-Budgeted Fixed overhead | ||||
17100000-18000000 | |||||
-900000 | Unfavourable | ||||
Variable Overhead Variance | Actual overhead-Absorbed overhead | ||||
11212500-11400000 | |||||
187500 | Favourable | ||||
Variable Overhead Spending Variance | (Actual Rate-Standard Rate)*actual machine hours | ||||
(11.5-12)*975000 | |||||
487500 | Favourable | ||||
Variable Overhead Volume Variance | (Actual hours-Standard hours)*standard rate | ||||
(975000-950000)*12 | |||||
-300000 | Unfavourable | ||||
3 | The flexible budget variance and under/over absorbed overhead is same in case of variable overhead but rarely in case of fixed overhead | |||||||||||
because the variable overhead in flexible budget will change with change in levels of production,hence the variance and under/over absorbed overhead is almost the same. | ||||||||||||
Fixed overhead remains the same and does not change with the change in level of activity,thus the flexible budget does not reflect any change in fixed overhead | ||||||||||||
Therefore the variances of actual fixed overhead incurred differs as compared to flexible budget variances |
4 | Budgeted | Standard for actual | Actual | |||||||
Machine hours | Rate | Amount | Machine hours | Rate | Amount | Machine hours | Rate | Amount | ||
Fixed Manufacturing costs | 750000 | 24 | 18000000 | 950000 | 24 | 22800000 | 17900000 | |||
Variable overhead | 750000 | 12 | 9000000 | 950000 | 12 | 11400000 | 975000 | 11.5 | 11212500 | |
Fixed Overhead Variance | Actual overhead-Absorbed overhead | |||||||||
17900000-22800000 | ||||||||||
4900000 | Favourable | |||||||||
Fixed Overhead Spending Variance | Actual Fixed Overhead-Budgeted Fixed Overhead | |||||||||
17900000-18000000 | ||||||||||
100000 | Favourable | |||||||||
Fixed Overhead Volume Variance | Absorbed Fixed Overhead-Budgeted Fixed overhead | |||||||||
22800000-18000000 | ||||||||||
4800000 | Favouarble | |||||||||