In: Accounting
Melton Products uses standard costing. It allocates manufacutring overhead (both variable and fixed) to products on the basis of standard direct manufacturing labor hours (DLH). Melton develops its manufacturing overbead rate from teh current annual budget. THe manufacturing overhead budget for 2018 is based on budgeted output of 720,000 units requiring 3,600,000 DLH. The company is able to schedule production uniformly throughout the year. A total of 66,000 output unuits requiring 315,000 DLH was produced during May 2018. Budgeted hours allowed per unit of output is 5 hours. Allocated total MOH for May is $396,000.
The actual costs, compared with the annual budget and 1/12 of the annual budget are as follows:
ANNUAL MANUFCATURING OVERHEAD BUDGET 2018
Total Amount | Per output unit | per DLH input unit | Monthly MOH Budget May 2018 | Actual MOH Costs for May 2018 | |
Variable MOH | |||||
Indirect Labor | $900,000 | $1.25 | $0.25 | $75,000 | $75,000 |
Supplies | $1,224,000 | $1.70 | $0.34 | $102,000 | $111,000 |
Fixed MOH | |||||
Supervision | $648,000 | $0.90 |
$0.18 |
$54,000 | $51,000 |
Utilities | $540,000 | $0.75 | $0.15 | $45,000 | $54,000 |
Depreciation | $1,008,000 | $1.40 | $0.28 | $84,000 | $84,000 |
Total | $4,320,000 | $6.00 | $1.20 | $360,000 | $375,000 |
Required:
Compute the following variances:
1. The variable manufacutring overhead spending variance
2. The variable manufacutring overhead efficiency variance
3. The fixed manufacturing overhead spending variance
4. The fixed manufacturing overhead volume variance
Please show your work.
Solution 1:
Standard rate of variable overhead = $ 0.34 + $0.25 = $0.59 per hour
Actual rate of variable overhead = ($75,000 + $111,000) / 315000 = $0.590476
Variable manufacturig overhead spending variance = (Standard rate - actual rate) * actual hours
=($0.59-0.590476)*315000 = $150 U
Solution 2:
Variable overhead efficiency variance = (Standard Hours - Actual Hours) * Standard Rate
Standard Hours = 66,000 * 5 = 330,000
Variable overhead efficiency variance = (330000-315000) * $0.59 = $8850 F
Solution 3:
Budgeted fixed manufacturing overhead = $360,000
Actual fixed manufacturing overhead = $375,000
Fixed manufacturing overhead spending variance= Budgeted fixed manufacturing overhead - Actual fixed manufacturing overhead
=$360,000 - $375,000
=$15,000 U
Situation 4:
Fixed overhead applied = Standard hours * standard rate = 330000 * $1.20 = $396,000
Budgeted fixed overhead = $360,000
Fixed overhead volume variance = Fixed overhead applied - Budgeted fixed overhead
= $396,000 - $360,000 = $ 36,000 F