In: Accounting
Presented below are the income statements for Saldron Manufacturing for the years ended December 31, 20X2, and 20X1.
Saldron Manufacturing
Comparative Income Statements
For years ending December 31
20X2 20X1
Sales $790 $620
Less: Cost of Goods Sold:
Beginning Inventory 70 60
Purchases 510 420
Cost of Goods Available for Sale 580 480
Less: Ending Inventory 90 70
Cost of Goods Sold 490 410
Gross Profit 300 210
Less: Operating Expenses 60 50
Income Before Taxes 240 160
Income Tax Expense (40%) 96 64
Net Income $144 $ 96
In 20X3 it was discovered that the 20X1 ending inventory was understated by $20, and the 20X2 ending inventory was overstated by $10. The 20X1 beginning inventory was correctly stated.
Identify the accounts which are incorrect on the 20X1, 20X2, income statements. State the dollar error (by how much they are incorrect) and whether the amounts overstate or understate balances.
Copy the question and write your answer next to the number. For example next to Ending inventory of 20X1 you need to write (20 under)
Solution: | |||||||
Ending inventory of 20x1 was understated by $20, | |||||||
Rectified ending inventory of 20x1 = $70 + $20 = $90 | |||||||
Ending inventory of 20x2 was overstated by $10, | |||||||
Rectified ending inventory of 20x2 = $90 - $10 = $80 | |||||||
Saldron Manufacturing | |||||||
Comparative Income Statements | |||||||
For years ending December 31 | |||||||
20x2 | Error | Revised | 20x1 | Error | Revised | ||
Amount | Amount | ||||||
Sales | $790 | $790 | $620 | $620 | |||
Less: Cost of Goods Sold: | |||||||
Beginning Inventory | $70 | $20 | $90 | $60 | $60 | ||
Purchases | $510 | $510 | $420 | $420 | |||
Cost of Goods Available for Sale | $580 | $20 | $600 | $480 | $480 | ||
Less: Ending Inventory | $90 | ($10) | $80 | $70 | $20 | $90 | |
Cost of Goods Sold | $490 | $30 | $520 | $410 | ($20) | $390 | |
Gross Profit | $300 | ($30) | $270 | $210 | $20 | $230 | |
Less: Operating Expenses | $60 | $60 | $50 | $50 | |||
Income Before Taxes | $240 | ($30) | $210 | $160 | $20 | $180 | |
Income Tax Expense (40%) | $96 | ($12) | $84 | $64 | $8 | $72 | |
Net Income | $144 | ($18) | $126 | $96 | $12 | $108 | |
Please upvote , if found the answer useful. | |||||||
For any clarification, Feel free to reach at comment Section |