In: Accounting
Presented below are 11 income statement items from Braun Company for the year ended December 31, 2020.
Sales revenue $2,700,000
Cost of goods sold 1,150,000
Interest revenue 15,000
Loss from abandonment of plant assets 45,000
Gain from extinguishment of debt 28,000
Selling expenses 290,000
Administrative expenses 190,000
Effect of change in estimated useful lives of fixed assets (included in administrative expenses) 35,000
Loss from earthquake 30,000
Gain on disposal of discontinued operation 50,000
Instructions
a. Using the information above, prepare a condensed multiple-step income statement. Assume a tax rate of 30% and 100,000 shares of common stock outstanding during 2020.
A condensed multiple-step income statement is prepared as follows:
Braun Company
Multiple-step income statement
for the year ended December 31, 2020.
$ | $ | |
---|---|---|
Sales Revenue | 2,700,000 | |
Less: Cost of goods sold | 1,150,000 | |
Gross Profit | 1,550,000 | |
Operating Expenses: | ||
Selling expenses | 290,000 | |
Administrative expenses | 190,000 | 480,000 |
Income from operation | 1,070,000 | |
Other (Gain) or Loss | ||
Interest revenue | (15,000) | |
Gain from extinguishment of debt | ( 28,000) | |
Loss from earthquake | 30,000 | |
Loss from abandonment of plant assets | 45,000 | 32,000 |
Income before tax | 1,038,000 | |
Income Tax (30%) | 311,400 | |
Income from continuing operation | 726,600 | |
Discontinued Operation: | ||
Gain on disposal of discontinued operation | 50,000 | |
Less: Income Tax (30%) | 15,000 | 35,000 |
Net Income | $761,600 |
Earning Per Share:
Common stock outstanding is 100,000 shares
a) Income from continuing operation = $726,600 / 100,000 shares
= $7.27
b) Discontinued Operation = $35,000 / 100,000 shares
= $0.35
c)Net Income = $761,600 / 100,000 shares
= $7.62