Question

In: Computer Science

The following condensed income statements of the Jackson Holding Company are presented for the two years ended December 31, 2021 and 2020:

The following condensed income statements of the Jackson Holding Company are presented for the two years ended December 31, 2021 and 2020:

2021 2020 Sales revenue $15,000,000 $9,600,000 Cost of goods sold 9,200,000 6,000,000 Gross profit Operating expenses 5,

On October 15, 2021, Jackson entered into a tentative agreement to sell the assets of one of its divisions. The division qualifies as a component of an entity as defined by GAAP. The division was sold on December 31, 2021, for $5,000,000. Book value of the division’s assets was $4,400,000. The division’s contribution to Jackson’s operating income before-tax for each year was as follows:
2021 ...................$400,000
2020 ..................$300,000
Assume an income tax rate of 25%.

 

Required:
1. Prepare revised income statements according to generally accepted accounting principles, beginning with income from continuing operations before income taxes. Ignore EPS disclosures.
2. Assume that by December 31, 2021, the division had not yet been sold but was considered held for sale. The fair value of the division’s assets on December 31 was $5,000,000. What would be the amount presented for discontinued operations?
3. Assume that by December 31, 2021, the division had not yet been sold but was considered held for sale. The fair value of the division’s assets on December 31 was $3,900,000. What would be the amount presented for discontinued operations?

Solutions

Expert Solution

1.

 

 

 

JACKSON HOLDING COMPANY

Comparative Income Statements (in part)

For the Years Ended December 31

 

2021

2020

Income from continuing operations before 

 

 

 income taxes [1] ...................................... 

$2,200,000

$700,000 

Income tax expense ..................................... 

  550,000

 175,000

Income from continuing operations ............ 

 1,650,000

 525,000

Discontinued operations:

 

 

Income from operations of discontinued

 component (including gain on disposal of 

$600,000 in 2021) [2] ..................................... 

 

 

1,000,000

 

 

300,000

 Income tax expense ................................... 

  (250,000)

 (75,000)

Income from discontinued operations ......... 

   750,000

  225,000

Net Income .................................................. 

$2,400,000

$750,000

 

 

 

[1]   Income from continuing operations before income taxes:

                                                                                              2021                2020

       Unadjusted                                                            $2,600,000      $1,000,000

       Less: Income from discontinued operations        400,000           300,000

       Adjusted                                                                 $2,200,000        $ 700,000

 

[2]         Income from discontinued operations:

                                                                               2021                  2020

       Income from operations                         $ 400,000       $300,000

       Gain on disposal                                          600,000                  -

       Total                                                         $1,000,000       $300,000

 

2.

The 2021 income from discontinued operations would include only the income from operations of $400,000. Net of $100,000 income tax expense, the income from discontinued operations would be presented as $300,000.

 

Since no impairment loss is indicated ($5,000,000 – 4,400,000 = $600,000 anticipated gain), none is included. The anticipated gain on disposal is not recognized until it is realized, presumably in the following year.

 

3.

The 2021 income from discontinued operations would include the income from operations of $400,000 as well as an impairment loss of $500,000 ($4,400,000 book value of assets less $3,900,000 fair value). The net amount to report would be a loss on discontinued operations of $100,000 ($400,000 income from operations less $500,000 impairment loss). Net of $25,000 income tax benefit, the loss from discontinued operations would be presented as $(75,000).


 Total                                                         $1,000,000       $300,000

Related Solutions

The following condensed income statements of the Jackson Holding Company are presented for the two years ended December 31, 2021 and 2020:
The following condensed income statements of the Jackson Holding Company are presented for the two years ended December 31, 2021 and 2020: 2021 2020 Sales revenue $ 16,800,000 $ 11,400,000 Cost of goods sold 10,100,000 6,900,000 Gross profit 6,700,000 4,500,000 Operating expenses 3,920,000 3,320,000 Operating income 2,780,000 1,180,000 Gain on sale of division 780,000 — 3,560,000 1,180,000 Income tax expense 890,000 295,000 Net income $ 2,670,000 $ 885,000 On October 15, 2021, Jackson entered into a tentative agreement to sell...
The following condensed income statements of the Jackson Holding Company are presented for the two years...
The following condensed income statements of the Jackson Holding Company are presented for the two years ended December 31, 2021 and 2020: 2021 2020 Sales revenue $ 16,600,000 $ 11,200,000 Cost of goods sold 10,000,000 6,800,000 Gross profit 6,600,000 4,400,000 Operating expenses 3,840,000 3,240,000 Operating income 2,760,000 1,160,000 Gain on sale of division 760,000 — 3,520,000 1,160,000 Income tax expense 880,000 290,000 Net income $ 2,640,000 $ 870,000 On October 15, 2021, Jackson entered into a tentative agreement to sell...
The following condensed income statements of the Jackson Holding Company are presented for the two years...
The following condensed income statements of the Jackson Holding Company are presented for the two years ended December 31, 2021 and 2020: 2021 2020 Sales revenue $ 15,700,000 $ 10,300,000 Cost of goods sold 9,550,000 6,350,000 Gross profit 6,150,000 3,950,000 Operating expenses 3,480,000 2,880,000 Operating income 2,670,000 1,070,000 Gain on sale of division 670,000 — 3,340,000 1,070,000 Income tax expense 835,000 267,500 Net income $ 2,505,000 $ 802,500 On October 15, 2021, Jackson entered into a tentative agreement to sell...
The following condensed income statements of the Jackson Holding Company are presented for the two years...
The following condensed income statements of the Jackson Holding Company are presented for the two years ended December 31, 2021 and 2020: 2021 2020 Sales revenue $ 16,600,000 $ 11,200,000 Cost of goods sold 10,000,000 6,800,000 Gross profit 6,600,000 4,400,000 Operating expenses 3,840,000 3,240,000 Operating income 2,760,000 1,160,000 Gain on sale of division 760,000 — 3,520,000 1,160,000 Income tax expense 880,000 290,000 Net income $ 2,640,000 $ 870,000 On October 15, 2021, Jackson entered into a tentative agreement to sell...
The following condensed income statements of the Jackson Holding Company are presented for the two years...
The following condensed income statements of the Jackson Holding Company are presented for the two years ended December 31, 2018 and 2017: 2018 2017 Sales $ 16,800,000 $ 11,400,000 Cost of goods sold 10,100,000 6,900,000 Gross profit 6,700,000 4,500,000 Operating expenses 3,920,000 3,320,000 Operating income 2,780,000 1,180,000 Gain on sale of division 780,000 — 3,560,000 1,180,000 Income tax expense 1,424,000 472,000 Net income $ 2,136,000 $ 708,000 On October 15, 2018, Jackson entered into a tentative agreement to sell the...
The following condensed income statements of the Jackson Holding Company are presented for the two years...
The following condensed income statements of the Jackson Holding Company are presented for the two years ended December 31, 2018 and 2017: 2018 2017 Sales $ 16,800,000 $ 11,400,000 Cost of goods sold 10,100,000 6,900,000 Gross profit 6,700,000 4,500,000 Operating expenses 3,920,000 3,320,000 Operating income 2,780,000 1,180,000 Gain on sale of division 780,000 — 3,560,000 1,180,000 Income tax expense 1,424,000 472,000 Net income $ 2,136,000 $ 708,000 On October 15, 2018, Jackson entered into a tentative agreement to sell the...
The following condensed income statements of the Jackson Holding Company are presented for the two years...
The following condensed income statements of the Jackson Holding Company are presented for the two years ended December 31, 2018 and 2017: 2018 2017 Sales $ 16,800,000 $ 11,400,000 Cost of goods sold 10,100,000 6,900,000 Gross profit 6,700,000 4,500,000 Operating expenses 3,920,000 3,320,000 Operating income 2,780,000 1,180,000 Gain on sale of division 780,000 — 3,560,000 1,180,000 Income tax expense 1,424,000 472,000 Net income $ 2,136,000 $ 708,000 On October 15, 2018, Jackson entered into a tentative agreement to sell the...
The following condensed income statements of the Jackson Holding Company are presented for the two years...
The following condensed income statements of the Jackson Holding Company are presented for the two years ended December 31, 2021 and 2020: 2021 2020 Sales revenue $ 15,900,000 $ 10,500,000 Cost of goods sold 9,650,000 6,450,000 Gross profit 6,250,000 4,050,000 Operating expenses 3,560,000 2,960,000 Operating income 2,690,000 1,090,000 Gain on sale of division 690,000 — 3,380,000 1,090,000 Income tax expense 845,000 272,500 Net income $ 2,535,000 $ 817,500 On October 15, 2021, Jackson entered into a tentative agreement to sell...
The following condensed income statements of the Jackson Holding Company are presented for the two years...
The following condensed income statements of the Jackson Holding Company are presented for the two years ended December 31, 2018 and 2017: 2018 2017 Sales $ 17,000,000 $ 11,600,000 Cost of goods sold 10,200,000 7,000,000 Gross profit 6,800,000 4,600,000 Operating expenses 4,000,000 3,400,000 Operating income 2,800,000 1,200,000 Gain on sale of division 800,000 — 3,600,000 1,200,000 Income tax expense 1,080,000 360,000 Net income $ 2,520,000 $ 840,000 On October 15, 2018, Jackson entered into a tentative agreement to sell the...
The following condensed income statements of the Jackson Holdings company are presented for the two years...
The following condensed income statements of the Jackson Holdings company are presented for the two years ended December 31, 2021 and 2020. 2021 2020 Sales Revenue $15,900,00 $10,500,000 Cost of goods sold 9,650,000 6,450,000 Gross profit 6,250,000 4,050,000 Operating expenses 3,560,000 2,960,000 operating income 2,690,000 1,090,000 gains on sale of divison 690,000 - 3,380,000 1,090,000 Income tax expenses 845,000 272,500 Net income 2,535,000 817,500 On October 15, 2021 Jackson entered into a tentative agreement to seel all the assets of...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT