In: Computer Science
The following condensed income statements of the Jackson Holding Company are presented for the two years ended December 31, 2021 and 2020:
On October 15, 2021, Jackson entered into a tentative agreement to sell the assets of one of its divisions. The division qualifies as a component of an entity as defined by GAAP. The division was sold on December 31, 2021, for $5,000,000. Book value of the division’s assets was $4,400,000. The division’s contribution to Jackson’s operating income before-tax for each year was as follows:
2021 ...................$400,000
2020 ..................$300,000
Assume an income tax rate of 25%.
Required:
1. Prepare revised income statements according to generally accepted accounting principles, beginning with income from continuing operations before income taxes. Ignore EPS disclosures.
2. Assume that by December 31, 2021, the division had not yet been sold but was considered held for sale. The fair value of the division’s assets on December 31 was $5,000,000. What would be the amount presented for discontinued operations?
3. Assume that by December 31, 2021, the division had not yet been sold but was considered held for sale. The fair value of the division’s assets on December 31 was $3,900,000. What would be the amount presented for discontinued operations?
1.
|
|
|
|
JACKSON HOLDING COMPANY |
|||
Comparative Income Statements (in part) |
|||
For the Years Ended December 31 |
|||
|
2021 |
2020 |
|
Income from continuing operations before |
|
|
|
income taxes [1] ...................................... |
$2,200,000 |
$700,000 |
|
Income tax expense ..................................... |
550,000 |
175,000 |
|
Income from continuing operations ............ |
1,650,000 |
525,000 |
|
Discontinued operations: |
|
|
|
Income from operations of discontinued component (including gain on disposal of $600,000 in 2021) [2] ..................................... |
1,000,000 |
300,000 |
|
Income tax expense ................................... |
(250,000) |
(75,000) |
|
Income from discontinued operations ......... |
750,000 |
225,000 |
|
Net Income .................................................. |
$2,400,000 |
$750,000 |
|
|
|
|
[1] Income from continuing operations before income taxes:
2021 2020
Unadjusted $2,600,000 $1,000,000
Less: Income from discontinued operations 400,000 300,000
Adjusted $2,200,000 $ 700,000
[2] Income from discontinued operations:
2021 2020
Income from operations $ 400,000 $300,000
Gain on disposal 600,000 -
Total $1,000,000 $300,000
2.
The 2021 income from discontinued operations would include only the income from operations of $400,000. Net of $100,000 income tax expense, the income from discontinued operations would be presented as $300,000.
Since no impairment loss is indicated ($5,000,000 – 4,400,000 = $600,000 anticipated gain), none is included. The anticipated gain on disposal is not recognized until it is realized, presumably in the following year.
3.
The 2021 income from discontinued operations would include the income from operations of $400,000 as well as an impairment loss of $500,000 ($4,400,000 book value of assets less $3,900,000 fair value). The net amount to report would be a loss on discontinued operations of $100,000 ($400,000 income from operations less $500,000 impairment loss). Net of $25,000 income tax benefit, the loss from discontinued operations would be presented as $(75,000).
Total $1,000,000 $300,000