COMPARATIVE BALANCE SHEET December 31, 2019 218 2017 Assets Current assets Cash $ 3,343,212 $525,710 $658,079...

COMPARATIVE BALANCE SHEET
December 31,	2019	218	2017
Assets
Current assets
Cash	$ 3,343,212	$525,710	$658,079
Marketable Securities	120,000	75,000	15,000
Accounts receivable	1,883,580	455,000	525,000
Allowance for Bad Debt	(226,030)	(25,000)	(105,000)
Interest Receivable	77,378	23,676	21,574
Prepaid Advertising	4,658	-	-
Prepaid Insurance	312,003	139,836	148,945
Prepaid Rent	111,208	29,050	34,982
Office Supplies	16,120	3,520	5,400
Inventory	757,350	975,000	775,000

Total Current Assets	6,399,479	$2,201,792	$2,078,980
Non-Current Assets
Office Furniture	93,000	-	-
Accumulated Depreciation	(8,400)
Equipment	4,760,000	5,000,000	5,000,000
Accumulated Depreciation	(2,531,000)	(2,000,000)	(1,500,000)
Long-Term Notes Receivable	285,000	285,000	-
Land	1,140,000	1,450,000	1,450,000
Patent	82,000	-	-
Accumulated Amortization	(3,417)
Total Non-Current Assets	3,817,183	4,735,000	4,950,000
Total Assets	$ 10,216,662	$ 6,936,792	$ 7,028,980

Will you show me a horizontal analysis of the assets portion of this comparative balance sheet?

Expert Solution

** Please feel free to ask me if any more explanations are needed at any point of this solution.

ekkarill92 answered 3 months ago

A comparative balance sheet for Crane Corporation is presented below. December 31 Assets 2020 2019 Cash...

A comparative balance sheet for Crane Corporation is presented below. December 31 Assets 2020 2019 Cash $70720 $22880 Accounts receivable 85280 68640 Inventory 176800 196560 Land 73840 114400 Equipment 291200 208000 Accumulated depreciation–equipment (76960) (43680) Total $620880 $566800 Liabilities and Stockholders’ Equity Accounts payable $35360 $48880 Bonds payable 156000 208000 Common stock ($1 par) 170560 170560 Retained earnings 258960 139360 Total $620880 $566800 Additional information: 1. Net income for 2020 was $161200; there were no gains or losses. 2. Cash...

A comparative balance sheet for Talkington Corporation is presented below. December 31 Assets 2017 2016 Cash...

A comparative balance sheet for Talkington Corporation is presented below. December 31 Assets 2017 2016 Cash $68,000 $22,000 Accounts receivable 82,000 66,000 Inventory 170,000 189,000 Land 71,000 110,000 Equipment 280,000 200,000 Accumulated depreciation–equipment (74,000) (42,000) Total $597,000 $545,000 Liabilities and Stockholders’ Equity Accounts payable $34,000 $47,000 Bonds payable 150,000 200,000 Common stock ($1 par) 164,000 164,000 Retained earnings 249,000 134,000 Total $597,000 $545,000 Additional information: 1. Net income for 2017 was $155,000; there were no gains or losses. 2. Cash...

A comparative balance sheet for Martinez Corporation is presented below. December 31 Assets 2017 2016 Cash...

A comparative balance sheet for Martinez Corporation is presented below. December 31 Assets 2017 2016 Cash $ 72,870 $ 22,000 Accounts receivable 83,730 67,860 Inventory 181,730 190,860 Land 72,730 111,860 Equipment 261,730 201,860 Accumulated Depreciation-Equipment ( 70,730 ) ( 43,860 ) Total $ 602,060 $ 550,580 Liabilities and Stockholders' Equity Accounts payable $ 35,730 $ 48,860 Bonds payable 150,000 200,000 Common stock ($1 par) 214,000 164,000 Retained earnings 202,330 137,720 Total $ 602,060 $ 550,580 Additional information: 1. Net income for 2017 was $...

A comparative balance sheet for Pearl Corporation is presented below. December 31 Assets 2017 2016 Cash...

A comparative balance sheet for Pearl Corporation is presented below. December 31 Assets 2017 2016 Cash $ 72,800 $ 22,000 Accounts receivable 83,260 67,460 Inventory 181,260 190,460 Land 72,260 111,460 Equipment 261,260 201,460 Accumulated Depreciation-Equipment (70,260 ) (43,460 ) Total $600,580 $549,380 Liabilities and Stockholders' Equity Accounts payable $ 35,260 $ 48,460 Bonds payable 150,000 200,000 Common stock ($1 par) 214,000 164,000 Retained earnings 201,320 136,920 Total $600,580 $549,380 Additional information: 1. Net income for 2017 was $127,520. No gains...

Talbert Corp Comparative Balance Sheet December 31, 2017 December 31, 2016 Assets Cash 440,000 200,000 Short-Term...

Talbert Corp Comparative Balance Sheet December 31, 2017 December 31, 2016 Assets Cash 440,000 200,000 Short-Term Investments 600,000 ------------ Accounts Receivable (Net) 1,020,000 1,020,000 Inventory 1,380,000 1,200,000 Long-Term Investments 400,000 600,000 Plant Assets 3,400,000 2,000,0000 Accumulated Depreciation (900,000) (900,000) Patent 180,000 200,0000 Total Assets 6,520,000 4,320,000 Liabilities and Stockholder’s Equity A/P and Accrued Liabilities 1,660,000 1,440,000 Notes Payable (nontrade) 580,000 ------------ Common Stock, $10 par 1,600,000 1,440,000 Additional Paid in Capital 800,000 500,000 Retained Earnings 1,880,000 980,000 Total Liabilities and...

A comparative balance sheet for Carla Corporation is presented as follows. December 31 Assets 2020 2019...

A comparative balance sheet for Carla Corporation is presented as follows. December 31 Assets 2020 2019 Cash $ 72,880 $ 22,000 Accounts receivable 84,590 68,710 Inventory 182,590 191,710 Land 73,590 112,710 Equipment 262,590 202,710 Accumulated Depreciation-Equipment (71,590 ) (44,710 ) Total $604,650 $553,130 Liabilities and Stockholders' Equity Accounts payable $ 36,590 $ 49,710 Bonds payable 150,000 200,000 Common stock ($1 par) 214,000 164,000 Retained earnings 204,060 139,420 Total $604,650 $553,130 Additional information: 1. Net income for 2020 was $130,180. No...

A comparative balance sheet for Pharoah Corporation is presented as follows. December 31 Assets 2020 2019...

A comparative balance sheet for Pharoah Corporation is presented as follows. December 31 Assets 2020 2019 Cash $ 72,800 $ 22,000 Accounts receivable 83,260 67,460 Inventory 181,260 190,460 Land 72,260 111,460 Equipment 261,260 201,460 Accumulated Depreciation-Equipment (70,260 ) (43,460 ) Total $600,580 $549,380 Liabilities and Stockholders' Equity Accounts payable $ 35,260 $ 48,460 Bonds payable 150,000 200,000 Common stock ($1 par) 214,000 164,000 Retained earnings 201,320 136,920 Total $600,580 $549,380 Additional information: 1. Net income for 2020 was $127,520. No...

A comparative balance sheet for Sarasota Corporation is presented as follows. December 31 Assets 2020 2019...

A comparative balance sheet for Sarasota Corporation is presented as follows. December 31 Assets 2020 2019 Cash $ 72,680 $ 22,000 Accounts receivable 84,360 68,680 Inventory 182,360 191,680 Land 73,360 112,680 Equipment 262,360 202,680 Accumulated Depreciation-Equipment (71,360 ) (44,680 ) Total $603,760 $553,040 Liabilities and Stockholders' Equity Accounts payable $ 36,360 $ 49,680 Bonds payable 150,000 200,000 Common stock ($1 par) 214,000 164,000 Retained earnings 203,400 139,360 Total $603,760 $553,040 Additional information: 1. Net income for 2020 was $129,720. No...

A comparative balance sheet for Blossom Corporation is presented as follows. December 31 Assets 2020 2019...

A comparative balance sheet for Blossom Corporation is presented as follows. December 31 Assets 2020 2019 Cash $ 72,800 $ 22,000 Accounts receivable 83,260 67,460 Inventory 181,260 190,460 Land 72,260 111,460 Equipment 261,260 201,460 Accumulated Depreciation-Equipment (70,260 ) (43,460 ) Total $600,580 $549,380 Liabilities and Stockholders' Equity Accounts payable $ 35,260 $ 48,460 Bonds payable 150,000 200,000 Common stock ($1 par) 214,000 164,000 Retained earnings 201,320 136,920 Total $600,580 $549,380 Additional information: 1. Net income for 2020 was $127,520. No...

Aires Corporation Comparative Balance Sheets December 31, 2020 and 2019 Assets 2020 2019 Change Cash $...

Aires Corporation Comparative Balance Sheets December 31, 2020 and 2019 Assets 2020 2019 Change Cash $ 21,000 $ 54,000 Accounts receivable (net) 421,000 480,000 Inventory 310,000 340,000 Prepaid expenses 17,000 15,000 Long Term Investments 70,000 80,000 Land 400,000 300,000 Equipment 1,730,000 1,590,000 Accumulated depreciation-equipment (610,000) (600,000) Patent 40,000 50,000 Total assets $2,399,000 $2,309,000 Liabilities Accounts payable $ 328,000 $ 335,000 Accrued liabilities 171,000 170,000 Income taxes payable 22,000 34,000 Bonds payable 410,000 700,000 Long-term note payable 130,000 0 Total liabilities...

Question