Question

In: Accounting

COMPARATIVE BALANCE SHEET December 31, 2019 218 2017 Assets Current assets Cash $           3,343,212 $525,710 $658,079...

COMPARATIVE BALANCE SHEET
December 31, 2019 218 2017
Assets
Current assets
Cash $           3,343,212 $525,710 $658,079
Marketable Securities                     120,000               75,000 15,000
Accounts receivable                1,883,580            455,000 525,000
Allowance for Bad Debt (226,030)             (25,000) (105,000)
Interest Receivable                        77,378               23,676 21,574
Prepaid Advertising                           4,658 - -
Prepaid Insurance                     312,003            139,836 148,945
Prepaid Rent                     111,208               29,050 34,982
Office Supplies                        16,120                  3,520 5,400
Inventory                     757,350            975,000 775,000
          Total Current Assets                6,399,479 $2,201,792 $2,078,980
Non-Current Assets
Office Furniture                        93,000 - -
Accumulated Depreciation (8,400)
Equipment                4,760,000        5,000,000 5,000,000
Accumulated Depreciation              (2,531,000)      (2,000,000) (1,500,000)
Long-Term Notes Receivable                     285,000            285,000 -
Land                1,140,000        1,450,000 1,450,000
Patent                        82,000 - -
Accumulated Amortization                         (3,417)
          Total Non-Current Assets                3,817,183        4,735,000             4,950,000
          Total Assets $        10,216,662 $   6,936,792 $        7,028,980

Will you show me a horizontal analysis of the assets portion of this comparative balance sheet?

Solutions

Expert Solution

** Please feel free to ask me if any more explanations are needed at any point of this solution.


Related Solutions

COMPARATIVE BALANCE SHEET December 31, 2019 218 2017 Assets Current assets Cash $           3,343,212 $525,710 $658,079...
COMPARATIVE BALANCE SHEET December 31, 2019 218 2017 Assets Current assets Cash $           3,343,212 $525,710 $658,079 Marketable Securities                     120,000               75,000 15,000 Accounts receivable                1,883,580            455,000 525,000 Allowance for Bad Debt (226,030)             (25,000) (105,000) Interest Receivable                        77,378               23,676 21,574 Prepaid Advertising                           4,658 - - Prepaid Insurance                     312,003            139,836 148,945 Prepaid Rent                     111,208               29,050 34,982 Office Supplies                        16,120                  3,520 5,400 Inventory                     757,350            975,000 775,000           Total...
A comparative balance sheet for Crane Corporation is presented below. December 31 Assets 2020 2019 Cash...
A comparative balance sheet for Crane Corporation is presented below. December 31 Assets 2020 2019 Cash $70720 $22880 Accounts receivable 85280 68640 Inventory 176800 196560 Land 73840 114400 Equipment 291200 208000 Accumulated depreciation–equipment (76960) (43680)             Total $620880 $566800 Liabilities and Stockholders’ Equity Accounts payable $35360 $48880 Bonds payable 156000 208000 Common stock ($1 par) 170560 170560 Retained earnings 258960 139360             Total $620880 $566800 Additional information: 1. Net income for 2020 was $161200; there were no gains or losses. 2. Cash...
A comparative balance sheet for Talkington Corporation is presented below. December 31 Assets 2017 2016 Cash...
A comparative balance sheet for Talkington Corporation is presented below. December 31 Assets 2017 2016 Cash $68,000 $22,000 Accounts receivable 82,000 66,000 Inventory 170,000 189,000 Land 71,000 110,000 Equipment 280,000 200,000 Accumulated depreciation–equipment (74,000) (42,000)             Total $597,000 $545,000 Liabilities and Stockholders’ Equity Accounts payable $34,000 $47,000 Bonds payable 150,000 200,000 Common stock ($1 par) 164,000 164,000 Retained earnings 249,000 134,000             Total $597,000 $545,000 Additional information: 1. Net income for 2017 was $155,000; there were no gains or losses. 2. Cash...
A comparative balance sheet for Martinez Corporation is presented below. December 31 Assets 2017 2016 Cash...
A comparative balance sheet for Martinez Corporation is presented below. December 31 Assets 2017 2016 Cash $  72,870 $  22,000 Accounts receivable 83,730 67,860 Inventory 181,730 190,860 Land 72,730 111,860 Equipment 261,730 201,860 Accumulated Depreciation-Equipment ( 70,730 ) ( 43,860 )    Total $ 602,060 $ 550,580 Liabilities and Stockholders' Equity Accounts payable $  35,730 $  48,860 Bonds payable 150,000 200,000 Common stock ($1 par) 214,000 164,000 Retained earnings 202,330 137,720    Total $ 602,060 $ 550,580 Additional information: 1. Net income for 2017 was $...
A comparative balance sheet for Pearl Corporation is presented below. December 31 Assets 2017 2016 Cash...
A comparative balance sheet for Pearl Corporation is presented below. December 31 Assets 2017 2016 Cash $ 72,800 $ 22,000 Accounts receivable 83,260 67,460 Inventory 181,260 190,460 Land 72,260 111,460 Equipment 261,260 201,460 Accumulated Depreciation-Equipment (70,260 ) (43,460 )    Total $600,580 $549,380 Liabilities and Stockholders' Equity Accounts payable $ 35,260 $ 48,460 Bonds payable 150,000 200,000 Common stock ($1 par) 214,000 164,000 Retained earnings 201,320 136,920    Total $600,580 $549,380 Additional information: 1. Net income for 2017 was $127,520. No gains...
Talbert Corp Comparative Balance Sheet December 31, 2017 December 31, 2016 Assets Cash 440,000 200,000 Short-Term...
Talbert Corp Comparative Balance Sheet December 31, 2017 December 31, 2016 Assets Cash 440,000 200,000 Short-Term Investments 600,000 ------------ Accounts Receivable (Net) 1,020,000 1,020,000 Inventory 1,380,000 1,200,000 Long-Term Investments 400,000 600,000 Plant Assets 3,400,000 2,000,0000 Accumulated Depreciation (900,000) (900,000) Patent 180,000 200,0000 Total Assets 6,520,000 4,320,000 Liabilities and Stockholder’s Equity A/P and Accrued Liabilities 1,660,000 1,440,000 Notes Payable (nontrade) 580,000 ------------ Common Stock, $10 par 1,600,000 1,440,000 Additional Paid in Capital 800,000 500,000 Retained Earnings 1,880,000 980,000 Total Liabilities and...
A comparative balance sheet for Carla Corporation is presented as follows. December 31 Assets 2020 2019...
A comparative balance sheet for Carla Corporation is presented as follows. December 31 Assets 2020 2019 Cash $ 72,880 $ 22,000 Accounts receivable 84,590 68,710 Inventory 182,590 191,710 Land 73,590 112,710 Equipment 262,590 202,710 Accumulated Depreciation-Equipment (71,590 ) (44,710 )    Total $604,650 $553,130 Liabilities and Stockholders' Equity Accounts payable $ 36,590 $ 49,710 Bonds payable 150,000 200,000 Common stock ($1 par) 214,000 164,000 Retained earnings 204,060 139,420    Total $604,650 $553,130 Additional information: 1. Net income for 2020 was $130,180. No...
A comparative balance sheet for Pharoah Corporation is presented as follows. December 31 Assets 2020 2019...
A comparative balance sheet for Pharoah Corporation is presented as follows. December 31 Assets 2020 2019 Cash $ 72,800 $ 22,000 Accounts receivable 83,260 67,460 Inventory 181,260 190,460 Land 72,260 111,460 Equipment 261,260 201,460 Accumulated Depreciation-Equipment (70,260 ) (43,460 )    Total $600,580 $549,380 Liabilities and Stockholders' Equity Accounts payable $ 35,260 $ 48,460 Bonds payable 150,000 200,000 Common stock ($1 par) 214,000 164,000 Retained earnings 201,320 136,920    Total $600,580 $549,380 Additional information: 1. Net income for 2020 was $127,520. No...
A comparative balance sheet for Sarasota Corporation is presented as follows. December 31 Assets 2020 2019...
A comparative balance sheet for Sarasota Corporation is presented as follows. December 31 Assets 2020 2019 Cash $ 72,680 $ 22,000 Accounts receivable 84,360 68,680 Inventory 182,360 191,680 Land 73,360 112,680 Equipment 262,360 202,680 Accumulated Depreciation-Equipment (71,360 ) (44,680 )    Total $603,760 $553,040 Liabilities and Stockholders' Equity Accounts payable $ 36,360 $ 49,680 Bonds payable 150,000 200,000 Common stock ($1 par) 214,000 164,000 Retained earnings 203,400 139,360    Total $603,760 $553,040 Additional information: 1. Net income for 2020 was $129,720. No...
A comparative balance sheet for Blossom Corporation is presented as follows. December 31 Assets 2020 2019...
A comparative balance sheet for Blossom Corporation is presented as follows. December 31 Assets 2020 2019 Cash $ 72,800 $ 22,000 Accounts receivable 83,260 67,460 Inventory 181,260 190,460 Land 72,260 111,460 Equipment 261,260 201,460 Accumulated Depreciation-Equipment (70,260 ) (43,460 ) Total $600,580 $549,380 Liabilities and Stockholders' Equity Accounts payable $ 35,260 $ 48,460 Bonds payable 150,000 200,000 Common stock ($1 par) 214,000 164,000 Retained earnings 201,320 136,920 Total $600,580 $549,380 Additional information: 1. Net income for 2020 was $127,520. No...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT