XYZ is considering a 3-yr project. The initial outlay is -$120,000, annual cash flow is $50,000...

XYZ is considering a 3-yr project. The initial outlay is -$120,000, annual cash flow is $50,000 and the terminal cash flow is $10,000. The required rate of return (cost of capital) is 15%. The net present value is $736.42. What if the annual cash flow increases to $54,000 instead? Re-calculate the NPV.

Solutions

Expert Solution

Solution :

The NPV of XYZ's 3 - Year project with an annual cash flow of $ 54,000 is = $ 9,869.32

Please find the attached screenshot of the excel sheet containing the detailed calculation for the solution.

The screenshot also contains the NPV calculation of $ 736.42 when the Annual cash flow is $ 50,000.

jeff jeffy answered 2 hours ago

Next > < Previous

Related Solutions

XYZ is considering a 3-yr project. The initial outlay is $120,000, annual cash flow is $50,000...

XYZ is considering a 3-yr project. The initial outlay is $120,000, annual cash flow is $50,000 and the terminal cash flow is $10,000. The required rate of return (cost of capital) is 15%. The net present value is $736.42. What if the required rate of return is 9% instead? Re-calculate the NPV.

Question N1 - XYZ is considering a 3-yr project. The initial outlay is $120,000, annual cash...

Question N1 - XYZ is considering a 3-yr project. The initial outlay is $120,000, annual cash flow is $50,000 and the terminal cash flow is $10,000. The required rate of return (cost of capital) is 15%. The net present value is $736.42. What if the annual cash flow increases to $57,000 instead? Re-calculate the NPV. Question N2 - Six years ago, XYZ Company invested $51,959 in a new machinery. The investment in net working capital was $4,716 which would be...

6. A project requires initial capital outlay of GH₡300,000. The project will provide annual cash flow...

6. A project requires initial capital outlay of GH₡300,000. The project will provide annual cash flow of GH₡80,000 for 5 years. what is the payback period? * Your answer

A project needs an initial outlay of $3000 for equipment and will net a cash flow...

A project needs an initial outlay of $3000 for equipment and will net a cash flow of $250 for the next 15 years. At the end of the 15th year, there is a Salvage Value of $1000 for the equipment. What is the NPV of the project if the cost of capital is 15% p.a. effective (to the nearest dollar)? Select one: a. -$945 b. -$1415 c. $2250 d. $1585

A project needs an initial outlay of $3000 for equipment and will net a cash flow...

A project needs an initial outlay of $3000 for equipment and will net a cash flow of $300 for the next 12 years. At the end of the 12th year, there is a Salvage Value of $1000 for the equipment. What is the NPV of the project if the cost of capital is 12% p.a. effective (to the nearest dollar)?

Mutually exclusive Projects Project A Project B Project C Initial cash Outlay (50,000) (60,000)...

Mutually exclusive Projects Project A Project B Project C Initial cash Outlay (50,000) (60,000) (40,000) Required Rate of Return 11% 8% 13% Cash Flows: 　　　 Inflow Year 1 10,000 30000 8,000 Inflow Year 2 15,000 50000 20,000 Inflow Year 3 20,000 5000 20,000 Inflow Year 4 25,000 5000 20,000 Inflow Year 5 30,000 2000 15,000 Step 1 Your first assignment as a financial analysis manager at Caledonia Products is to evaluate three new capital budget proposals. You have...

You are considering a project with an initial investment of $14 million and annual cash flow...

You are considering a project with an initial investment of $14 million and annual cash flow (before interest and taxes) of $2,000,000. The project’s cash flow is expected to continue forever. The tax rate is 34%, the firm’s unlevered cost of equity is 12% and its pre-tax cost of debt is 10%. The only side-effect from the use of debt that you are concerned about is related to the tax shield. If the project were to be financed with 100%...

If Company XYZ plans to invest in a project with initial capital outlay $52,125, annual net...

If Company XYZ plans to invest in a project with initial capital outlay $52,125, annual net cash inflow $12,000 for 8 years, and discount rate 12%, what is the Company XYZ’s NPA, IRR, MIRR, Payback period, and Discounted Payback Period?

A tract of farm land requires an initial outlay $50,000. The first-year net cash flow is...

A tract of farm land requires an initial outlay $50,000. The first-year net cash flow is $4,000 and will increase 4% annually. The land value will grow 2% annually. A farmer’s real cost of capital is 6% and the anticipated inflation rate is 3%. The farmer pays 20% tax on ordinary income and 15% tax on capital gain. The farmer is considering making the investment on the tract of farm land and holding it for 6 years. Please help the...

You are considering a project with an initial cash outlay of $70,000 and expected free cash...

You are considering a project with an initial cash outlay of $70,000 and expected free cash flows of $28,000 at the end of each year for 7 years. The required rate of return for this project is 6 percent. a. What is the project's payback period? b. What is the project's NPV? c. What is the project's PI? d. What is the project's IRR?

Subjects