In: Accounting
Specifically the allowance method of accounting for the net realizable value of this current asset.
Please provide journal entries for the following: (assume there are no beginning balances)
3/31: $100,000 of merchandise was sold on account. The gross profit rate is 50%.
4/10: $20,000 of these receivables were paid within the discount period. The payment terms were 2%,10,n30.
4/30: $65,000 of the receivables were paid outside of the discount period,
4/30: $120,000 of new credit sales and $20,000 of cash sales were made this month
5/30: The credit manager "ages" the receivables (see slide #27 in the lecture slides .ppt in the class Files). He creates an allowance for debt debts of $26,610.
6/30: $800 of receivables are determined to be uncollectible and are written off.
What the ending balances are in the allowance for bad debts and accounts receivable.
Show how this assets would be reported on the balance sheet?
How would net sales be reported on the income statement?
Date | General Journal | Debit | Credit |
3/31 | Accounts receivable | 100000 | |
Sales revenue | 100000 | ||
(To record merchandise sold on account) | |||
3/31 | Cost of goods sold ($100000 x 50%) | 50000 | |
Merchandise inventory | 50000 | ||
(To record the cost of goods sold) | |||
4/10 | Cash ($20000 - $400) | 19600 | |
Sales discount (2% x $20000) | 400 | ||
Accounts receivable | 20000 | ||
(To record collections within discount period) | |||
4/30 | Cash | 65000 | |
Accounts receivable | 65000 | ||
(To record collections outside discount period) | |||
4/30 | Cash | 20000 | |
Accounts receivable | 120000 | ||
Sales revenue | 140000 | ||
(To record merchandise sales) | |||
4/30 | Cost of goods sold ($140000 x 50%) | 70000 | |
Merchandise inventory | 70000 | ||
(To record the cost of goods sold) | |||
5/30 | Bad debts expense | 26610 | |
Allowance for bad debts | 26610 | ||
(To record bad debts expense) | |||
6/30 | Allowance for bad debts | 800 | |
Accounts receivable | 800 | ||
(To record write-off of uncollectible receivables) |
Ending balance in Allowance for bad debts = $26610 - $800 = $25810
Ending balance in Accounts receivable = $100000 - $20000 - $65000 + $120000 - $800 = $134200
Balance Sheet (Partial) | |
Current assets | |
Accounts receivable | 134200 |
Less: Allowance for bad debts | 25810 |
Net accounts receivable | 108390 |
Income Statement (Partial) | |
Sales | 240000 |
Less: Sales discounts | 400 |
Net sales | 239600 |