In: Accounting
Net Present Value
For discount factors use Exhibit 12B-1 and Exhibit 12B-2.
Talmage Inc. has just completed development of a new printer. The new product is expected to produce annual revenues of $2,700,000. Producing the printer requires an investment in new equipment costing $2,880,000. The printer has a projected life cycle of 5 years. After 5 years, the equipment can be sold for $360,000. Working capital is also expected to decrease by $360,000, which Talmage will recover by the end of the new product’s life cycle. Annual cash operating expenses are estimated at $1,620,000. The required rate of return is 8%.
Required:
1. Prepare a schedule of the projected annual cash flows.
Year | Item | Cash Flow | ||
0 | $ | |||
Total | $ | |||
1–4 | $ | |||
Total | $ | |||
5 | $ | |||
Total | $ |
2. Calculate the NPV using only discount
factors from Exhibit 12B.1
$
3. Calculate the NPV using discount factors
from both Exhibits 12B.1 and 12B.2
$