In: Accounting
Glad Bags produces restaurant storage containers. The company makes two sizes of containers: regular (55 gallon) and large (100 gallon). The company uses the same machinery to produce both sizes. The machinery can be run for only 2,500 hours per period. Glad can produce 20 regular containers every hour, whereas it can produce 8 large containers in the same amount of time. Fixed costs amount to $1,000,000 per period. Sales prices and variable costs are as follows:
Per Unit |
Regular |
Large |
Sales price |
$105 |
$225 |
Variable costs |
28 |
42 |
Demand |
30,000 |
20,000 |
Total investment $12,500,000
Required rate of return 10%
Consider each of the following INDEPENDENT scenarios:
1) To maximize profits, how many of each size container should Glad produce? Prepare an income statement with this level of sales. What other strategies might Glad consider
Regular | Large | |
Sales Per unit | $ 105.00 | $ 225.00 |
Variable cost | $ 28.00 | $ 42.00 |
Contribution | $ 77.00 | $ 183.00 |
Per hour Production units | 20.00 | 8.00 |
Per Hour Contribution Margin | $ 1,540.00 | $ 1,464.00 |
Units | 30,000.00 | 8,000.00 |
Income Statement | |||
Regular | Large | Total | |
Sales | $ 3,150,000.00 | $ 1,800,000.00 | $ 4,950,000.00 |
Variable cost | $ 840,000.00 | $ 336,000.00 | $ 1,176,000.00 |
Contribution Margin | $ 2,310,000.00 | $ 1,464,000.00 | $ 3,774,000.00 |
Fixed cost | $ 1,000,000.00 | ||
Net Income | $ 2,774,000.00 |