In: Finance
Some recent financial statements for Smolira Golf, Inc., follow. |
SMOLIRA GOLF, INC. Balance Sheets as of December 31, 2018 and 2019 | ||||||||||
2018 | 2019 | 2018 | 2019 | |||||||
Assets | Liabilities and Owners’ Equity | |||||||||
Current assets | Current liabilities | |||||||||
Cash | $ | 3,231 | $ | 3,357 | Accounts payable | $ | 2,148 | $ | 2,590 | |
Accounts receivable | 4,772 | 5,791 | Notes payable | 1,745 | 2,106 | |||||
Inventory | 12,458 | 13,792 | Other | 89 | 106 | |||||
Total | $ | 20,461 | $ | 22,940 | Total | $ | 3,982 | $ | 4,802 | |
Long-term debt | $ | 13,500 | $ | 16,260 | ||||||
Owners’ equity | ||||||||||
Common stock | ||||||||||
and paid-in surplus | $ | 37,500 | $ | 37,500 | ||||||
Fixed assets | Accumulated retained earnings | 15,649 | 39,039 | |||||||
Net plant and equipment | $ | 50,170 | $ | 74,661 | Total | $ | 53,149 | $ | 76,539 | |
Total assets | $ | 70,631 | $ | 97,601 | Total liabilities and owners’ equity | $ | 70,631 | $ | 97,601 | |
SMOLIRA GOLF, INC. 2019 Income Statement | ||||
Sales | $ | 187,170 | ||
Cost of goods sold | 126,103 | |||
Depreciation | 5,343 | |||
EBIT | $ | 55,724 | ||
Interest paid | 1,440 | |||
Taxable income | $ | 54,284 | ||
Taxes | 18,999 | |||
Net income | $ | 35,285 | ||
Dividends | $ | 11,895 | ||
Retained earnings | 23,390 | |||
Smolira Golf has 13,000 shares of common stock outstanding, and the market price for a share of stock at the end of 2019 was $76. | |
a. | What is the price-earnings ratio? (Do not round intermediate calculations and round your answer to 2 decimal places, e.g., 32.16.) |
b. | What is the price-sales ratio? (Do not round intermediate calculations and round your answer to 2 decimal places, e.g., 32.16.) |
c. | What are the dividends per share? (Do not round intermediate calculations and round your answer to 2 decimal places, e.g., 32.16.) |
d. | What is the market-to-book ratio at the end of 2019?(Do not round intermediate calculations and round your answer to 2 decimal places, e.g., 32.16.) |
a. price-earnings ratio is computed as follows:
= Market price per share / Earnings per share
Earnings per share is computed as follows:
= Net Income / Number of shares outstanding
= $ 35,285 / 13,000
= $ 2.714230769
So, the ratio will be as follows:
= $ 76 / $ 2.714230769
= 28 times Approximately
b. Price-sales ratio is computed as follows:
= Market price per share / Sales per share
Sales per share is computed as follows:
= Sales / Number of shares outstanding
= $ 187,170 / 13,000
= $ 14.39769231
So, the ratio will be as follows:
= $ 76 / $ 14.39769231
= 5.28 times Approximately
c. Dividend per share is computed as follows:
= Amount of dividend / Number of shares outstanding
= $ 11,895 / 13,000
= $ 0.92 Approximately
d. Market to book ratio is computed as follows:
= Market price per share / Book value per share
Book value per share is computed as follows:
= Owners equity / Number of shares outstanding
= $ 76,539 / 13,000
= $ 5.887615385
So, the ratio will be as follows:
= $ 76 / $ 5.887615385
= 12.91 times Approximately