Question

In: Accounting

Calico Joe Fabrics sells a single product. The company estimates total fixed costs at $360,000 with...

Calico Joe Fabrics sells a single product. The company estimates total fixed costs at $360,000 with demand and unit variable costs at various activity levels as follows:

Units Demanded Unit Price Total Variable Costs
73,000 $31 $1,606,000
83,000 30 1,826,000
93,000 29 2,046,000
103,000 28 2,266,000
113,000 27 2,486,000


How much profit will Calico Joe Fabrics have if a price of $26 is charged and demand is 120,000?

$480,000
$2,760,000
$3,120,000
$120,000

Solutions

Expert Solution

Correct Option D i.e. $120,000
Note 1: Calculation of Profit
Sales Revenue    3,120,000 (120000*26)
Less: Variable cost    2,640,000 (120000*22)
Contribution margin       480,000
Less: Fixed cost       360,000
profit       120,000
Note 2:
Units Demanded Unit Price Total Variable Costs Variable cost per unit=(Total variable cost/Units Demand)
                                   73,000            31        1,606,000                                              22
                                   83,000            30        1,826,000                                              22
                                   93,000            29        2,046,000                                              22
                                 103,000            28        2,266,000                                              22
                                 113,000            27        2,486,000                                              22

Related Solutions

AD Company estimates that variable costs will be 70% of sales and fixed costs will total...
AD Company estimates that variable costs will be 70% of sales and fixed costs will total $1,800,000. The selling price of the product is $10, and 700,000 units will be sold. Instructions: Using the mathematical equation (a) Compute the break-even point in units and dollars.               (b) Compute the margin of safety in dollars and as a ratio.         (c) Compute net income.                                                             
Glacial Company estimates that variable costs will be 63.2% of sales, and fixed costs will total...
Glacial Company estimates that variable costs will be 63.2% of sales, and fixed costs will total $655,000. The selling price of the product is $3.90. Compute the break-even point in (1) units and (2) dollars. a. Break even sales __ units b. Break even sales __ $$ Assuming actual sales are $2,115,000, compute the margin of safety in (1) dollars and (2) as a ratio. a. Margin of safety __ $$ b. Margin of safety ratio (as percentage)
dex company manufactures a single product assume the following data for 2016: Fixed costs in total:...
dex company manufactures a single product assume the following data for 2016: Fixed costs in total: Selling and administrative 54,000 Production 72,000 Variable costs per unit: Selling and administrative 3 Production 9 there were no units in inventory on january 1. during the year, 18,000 units were produced and 15,000 were sold. the selling price of dex company is 25 per unit. how much company’s net income for 2016 under the direct coating method?
A Company manufactures a product A. The company estimates the cost function for the total costs.
A Company manufactures a product A.  The company estimates the cost function for the total costs. The cost driver is number of units.  The following  informations were collected: Month                     Units                                               Total CostsJanuary                     3,560                                             $242,400February                   3,800                                             $252,000March                       4,000                                             $260,000April                         3,600                                             $244,000May                          3,200                                             $228,000June                          3,040                                             $221,600 Compute a cost function using the high-low method.
YUX Corporation sells a single product for $40. Its management estimates the following revenues and costs...
YUX Corporation sells a single product for $40. Its management estimates the following revenues and costs for the year 2020: Net sales $420,000 Selling expenses—variable $22,000 Direct materials 97,500 Selling expenses—fixed 19,000 Direct labour 62,700 Administrative expenses—variable 9,400 Manufacturing overhead—variable 18,400 Administrative expenses—fixed 9,600 Manufacturing overhead—fixed 11,720 (a) Assuming fixed costs and net sales are spread evenly throughout the year, determine YUX’s monthly break-even point in units and dollars. (Round answers to 0 decimal places, e.g. 5,275.) Monthly break-even in...
YUX Corporation sells a single product for $50. Its management estimates the following revenues and costs...
YUX Corporation sells a single product for $50. Its management estimates the following revenues and costs for the year 2020: Net sales $525,000 Selling expenses—variable $20,300 Direct materials 148,000 Selling expenses—fixed 18,600 Direct labour 65,900 Administrative expenses—variable 10,000 Manufacturing overhead—variable 18,300 Administrative expenses—fixed 10,800 Manufacturing overhead—fixed 17,400 A. Determine the percentage increase in annual profits if YUX Corporation increases its selling price by 20% and all other factors (including demand) remain constant. (Round answer to 2 decimal places, e.g. 15.25%.)...
UX Corporation sells a single product for $40. Its management estimates the following revenues and costs...
UX Corporation sells a single product for $40. Its management estimates the following revenues and costs for the year 2020: Net sales $420,000 Selling expenses—variable $22,000 Direct materials 97,500 Selling expenses—fixed 19,000 Direct labour 62,700 Administrative expenses—variable 9,400 Manufacturing overhead—variable 18,400 Administrative expenses—fixed 9,600 Manufacturing overhead—fixed 11,720 Assuming fixed costs and net sales are spread evenly throughout the year, determine YUX’s monthly break-even point in units and dollars. (Round answers to 0 decimal places, e.g. 5,275.) Monthly break-even in units...
YUX Corporation sells a single product for $40. Its management estimates the following revenues and costs...
YUX Corporation sells a single product for $40. Its management estimates the following revenues and costs for the year 2020: Net sales $428,000 Selling expenses—variable $18,600 Direct materials 112,100 Selling expenses—fixed 18,300 Direct labour 55,400 Administrative expenses—variable 9,100 Manufacturing overhead—variable 18,800 Administrative expenses—fixed 9,100 Manufacturing overhead—fixed 13,640 Assuming fixed costs and net sales are spread evenly throughout the year, determine YUX’s monthly break-even point in units and dollars. (Round answers to 0 decimal places, e.g. 5,275.) Monthly break-even in units...
- XYZ Company sells its only product for $40 per unit. Its total fixed costs are...
- XYZ Company sells its only product for $40 per unit. Its total fixed costs are $180,000 per annum. Its CM ratio is 20%. XYZ plans to sell 16,000 units this year. Required: 1. Calculate CM per unit and the variable cost per unit. 2. Calculate break-even point in unit sales and in dollar sales? 3. Calculate the unit sales and dollar sales required to achieve a target profit of $60,000 per year? 4. Assume that the company is able...
Madison Company produces a single product which sells for $30 per unit. Fixed expenses total $13,500...
Madison Company produces a single product which sells for $30 per unit. Fixed expenses total $13,500 per month, and variable expenses are $12 per unit. During the current month, sales, in units, totaled 900 units. Using the information above, match each of the items listed below with the appropriate amount.       - Contribution margin per unit.       -    Contribution margin ratio.       -    Break-even point in units.       - Break-even point in dollars.   ...
ADVERTISEMENT
ADVERTISEMENT
ADVERTISEMENT