In: Accounting
Data for Uberto Company are presented in the following table of rates of return on investment and residual incomes: Invested Assets Income from Operations Rate of Return on Investment Minimum Rate of Return Minimum Acceptable Income from Operations Residual Income $860,000 $215,000 (a) 14% (b) (c) $610,000 (d) (e) (f) $67,100 $30,500 $380,000 (g) 14% (h) $41,800 (i) $290,000 $60,900 (j) 13% (k) (l) Determine the missing values, identifying each item by the appropriate letter. a. % b. $ c. $ d. $ e. % f. % g. $ h. % i. $ j. % k. $ l. $
Invested Asset |
Income from Operations |
ROR on Investment |
Minimum ROR |
Minimum Acceptable Income from Operations |
Residual Income |
[A] |
[B] |
[C = (B/A) x 100] |
[D] |
[E = A x D] |
[F = B - E] |
$ 860,000.00 |
$ 215,000.00 |
25.00% |
14.00% |
$ 120,400.00 |
$ 94,600.00 |
$ 610,000.00 |
$ 97,600.00 |
16.00% |
11.00% |
$ 67,100.00 |
$ 30,500.00 |
$ 380,000.00 |
$ 53,200.00 |
14.00% |
11.00% |
$ 41,800.00 |
$ 11,400.00 |
$ 290,000.00 |
$ 60,900.00 |
21.00% |
13.00% |
$ 37,700.00 |
$ 23,200.00 |
Invested Asset |
Income from Operations |
ROR on Investment |
Minimum ROR |
Minimum Acceptable Income from Operations |
Residual Income |
[A] |
[B] |
[C = (B/A) x 100] |
[D] |
[E = A x D] |
[F = B - E] |
860000 |
215000 |
=215000/860000 |
0.14 |
=860000*14% |
=215000-120400 |
610000 |
=67100+30500 |
=97600/610000 |
=67100/610000 |
67100 |
30500 |
380000 |
=380000*14% |
0.14 |
=41800/380000 |
41800 |
=53200-41800 |
290000 |
60900 |
=60900/290000 |
0.13 |
=290000*0.13 |
=60900-37700 |